MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-06-30.

Cash Flow Overview

Free Cash flow
-$665,089
Unit: Dollar
Positive Cash Flow Breakdown
    • Share compensation expense
    • Loss from debt settlement
    • Payables to shareholders
    • Others
Negative Cash Flow Breakdown
    • Advance in purchase of machinery
    • Accounts receivables
    • Operating lease liabilities
    • Others

Cash Flow
2025-06-30
2025-03-31
2024-12-31
Share compensation expense
19,200,000 --
Advance to a related company
-0 0
Payable to directors
--0
Deposits
-0 0
Net loss
-21,501,957 -577,023 -689,155
Accounts payable
-1 5,968
Amortization
141 42 32
Depreciation
43,800 42,316 42,084
Amortization of operating lease right-of-use assets
11,998 22,856 -
Loss from debt settlement
-984,183 --
Loss from disposal of intangible assets
-192 --
Accounts receivables
16,813 --
Advance in purchase of machinery
122,445 --
Prepaid expenses
-8,675 2,789 -5,085
Provision for bonus
-0 -
Inventories
-75,154 -371 69,454
Other receivables
-467 1,299 -1,115
Interests payable
13,309 14,534 14,371
Other payables and accrued expenses
66,370 175,743 -110,736
Operating lease liabilities
-11,998 -22,856 -
Payables to shareholders
590,052 --
Net cash used in operating activities
-664,841 -348,104 -800,690
Purchases of property and equipment
248 20,183 9,038
Purchases of intangible assets
23 2,490 295
Net cash used in investing activities
-271 -22,673 -9,333
Repayments to long-term debt - related party
-0 -
Proceeds from short-term loans - related party
479,829 -579 98,985
Proceeds from long-term debt - related party
-0 0
Proceeds from issuance of ordinary shares
0 0 989,827
Proceeds from the completion of reverse recapitalization
-0 -
Proceeds from pipe investment
-0 -
Payments of deferred merger costs
-0 0
Net cash provided by financing activities
479,829 -579 1,088,812
Effect of exchange rate changes
8,769 2,517 -30,777
Net change in cash
-176,514 -368,839 248,012
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from short-termloans - related party$479,829 Net cash provided byfinancing activities$479,829 Effect of exchange ratechanges$8,769 Net change in cash-$176,514 Canceled cashflow$488,598 Share compensationexpense$19,200,000 Loss from debtsettlement-$984,183 Payables to shareholders$590,052 Inventories-$75,154 Other payables andaccrued expenses$66,370 Depreciation$43,800 Interests payable$13,309 Amortization of operatinglease right-of-use...$11,998 Prepaid expenses-$8,675 Other receivables-$467 Loss from disposal ofintangible assets-$192 Amortization$141 Net cash used inoperating activities-$664,841 Canceled cashflow$20,994,341 Net cash used ininvesting activities-$271 Net loss-$21,501,957 Advance in purchase ofmachinery$122,445 Accounts receivables$16,813 Operating leaseliabilities-$11,998 Purchases of property andequipment$248 Purchases of intangibleassets$23

GRAPHJET TECHNOLOGY (GTI)

GRAPHJET TECHNOLOGY (GTI)