| Balance Sheets | 2025-03-31 | |||
|---|---|---|---|---|
| Cash | 5,501,755 | |||
| Inventories, net | 4,555,050 | |||
| Accounts receivable, net of allowance for doubtful accounts | 2,277,869 | |||
| Prepaid expenses | 288,445 | |||
| Total current assets | 12,623,119 | |||
| Property and equipment, net-Nonrelated Party | 26,254,138 | |||
| Property and equipment, net-Related Party | 11,448,399 | |||
| Operating lease right of use assets, net | 968,066 | |||
| Intangible assets, net-License | 13,828,100 | |||
| Intangible assets, net-Customer List | 1,455,350 | |||
| Intangible assets, net-Intellectual Property | 910,800 | |||
| Security deposit | 31,893 | |||
| Total assets | 67,519,865 | |||
| Bank overdraft | 459,501 | |||
| Accounts payable and accrued expenses | 5,421,674 | |||
| Accrued payroll and related expenses | 3,946,410 | |||
| Non-convertible notes payable, current portion, net of unamortized debt discount of 821,167 and 633,396, respectively | 2,344,320 | |||
| Stock subscription payable | 1,334,800 | |||
| Related party note payable-Related Party | 5,391,859 | |||
| Due to related parties-Related Party | 862,266 | |||
| Operating lease obligations, current portion | 341,246 | |||
| Total current liabilities | 20,102,076 | |||
| Operating lease obligations, less current portion | 702,355 | |||
| Non-convertible notes payable, net of unamortized debt discount of 1,629,009 and 1,076,554, respectively | 5,182,384 | |||
| Total liabilities | 25,986,815 | |||
| Preferred stock, value-Series A1Preferred Stock | 450 | |||
| Common stock, 0.001 par value, 1,200,000,000 shares authorized 519,723 and 237,191 shares issued and outstanding, respectively | 520 | |||
| Additional paid in capital | 545,510,129 | |||
| Accumulated deficit | -503,978,049 | |||
| Total stockholders equity | 41,533,050 | |||
| Total liabilities and stockholders equity | 67,519,865 | |||
Greenwave Technology Solutions, Inc. (GWAV)
Greenwave Technology Solutions, Inc. (GWAV)