MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, HCC had -$191,283K decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$191,283K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from financing lease ob...
    • Accrued expenses and other curre...
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Purchase of property, plant and ...
    • Deferred mine development costs
    • Trade accounts receivable
    • Others

Cash Flow
2025-12-31
Net income
56,998
Depreciation and depletion
188,565
Deferred income tax (benefit) expense
-9,393
Stock-based compensation expense
19,953
Mark-to-market (gain) loss on gas hedges
175
Amortization of debt issuance costs and debt discount
1,563
Accretion and valuation adjustment of aro
1,770
Loss on early extinguishment of debt
0
Trade accounts receivable
40,724
Other receivables
-45
Income tax receivable
0
Inventories
28,316
Prepaid expenses and other current assets
17,672
Accounts payable
30,858
Accrued expenses and other current liabilities
33,188
Other
-7,414
Net cash provided by operating activities
229,246
Purchase of property, plant and equipment
320,261
Deferred mine development costs
81,937
Proceeds from (purchase of) investments
-6,381
Acquisition of leased mineral rights
9,363
Acquisitions, net of cash acquired
0
Proceeds from sale of property, plant and equipment
30
Net cash used in investing activities
-405,150
Dividends paid
17,824
Retirements of debt
0
Proceeds from financing lease obligations
48,771
Principal repayments of financing lease obligations
36,942
Payments for taxes related to net share settlement of equity awards
9,384
Net cash used in financing activities
-15,379
Net decrease in cash and cash equivalents
-191,283
Cash and cash equivalents at beginning of period
499,132
Cash and cash equivalents at end of period
307,849
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation and depletion$188,565K Net income$56,998K Accrued expenses andother current...$33,188K Accounts payable$30,858K Stock-based compensationexpense$19,953K Accretion and valuationadjustment of aro$1,770K Amortization of debt issuancecosts and debt...$1,563K Other receivables-$45K Net cash provided byoperating activities$229,246K Canceled cashflow$103,694K Net decrease in cashand cash...-$191,283K Canceled cashflow$229,246K Proceeds from (purchaseof) investments-$6,381K Proceeds from sale ofproperty, plant and...$30K Proceeds from financinglease obligations$48,771K Trade accountsreceivable$40,724K Inventories$28,316K Prepaid expenses andother current assets$17,672K Deferred income tax(benefit) expense-$9,393K Other-$7,414K Mark-to-market (gain) loss ongas hedges$175K Net cash used ininvesting activities-$405,150K Canceled cashflow$6,411K Net cash used infinancing activities-$15,379K Canceled cashflow$48,771K Purchase of property,plant and equipment$320,261K Deferred minedevelopment costs$81,937K Acquisition of leasedmineral rights$9,363K Principal repayments offinancing lease...$36,942K Dividends paid$17,824K Payments for taxesrelated to net share...$9,384K

WARRIOR MET COAL, INC. (HCC)

WARRIOR MET COAL, INC. (HCC)