For the year ending 2025-12-31, HCC had -$191,283K decrease in cash & cash equivalents over the period.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income | 56,998 |
| Depreciation and depletion | 188,565 |
| Deferred income tax (benefit) expense | -9,393 |
| Stock-based compensation expense | 19,953 |
| Mark-to-market (gain) loss on gas hedges | 175 |
| Amortization of debt issuance costs and debt discount | 1,563 |
| Accretion and valuation adjustment of aro | 1,770 |
| Loss on early extinguishment of debt | 0 |
| Trade accounts receivable | 40,724 |
| Other receivables | -45 |
| Income tax receivable | 0 |
| Inventories | 28,316 |
| Prepaid expenses and other current assets | 17,672 |
| Accounts payable | 30,858 |
| Accrued expenses and other current liabilities | 33,188 |
| Other | -7,414 |
| Net cash provided by operating activities | 229,246 |
| Purchase of property, plant and equipment | 320,261 |
| Deferred mine development costs | 81,937 |
| Proceeds from (purchase of) investments | -6,381 |
| Acquisition of leased mineral rights | 9,363 |
| Acquisitions, net of cash acquired | 0 |
| Proceeds from sale of property, plant and equipment | 30 |
| Net cash used in investing activities | -405,150 |
| Dividends paid | 17,824 |
| Retirements of debt | 0 |
| Proceeds from financing lease obligations | 48,771 |
| Principal repayments of financing lease obligations | 36,942 |
| Payments for taxes related to net share settlement of equity awards | 9,384 |
| Net cash used in financing activities | -15,379 |
| Net decrease in cash and cash equivalents | -191,283 |
| Cash and cash equivalents at beginning of period | 499,132 |
| Cash and cash equivalents at end of period | 307,849 |
WARRIOR MET COAL, INC. (HCC)
WARRIOR MET COAL, INC. (HCC)