MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$3,241K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Payments received on notes recei...
    • Return of investment in equity m...
    • Proceeds from debt payable to th...
    • Others
Negative Cash Flow Breakdown
    • Acquisition
    • Payables to sellers
    • Accounts payable and accrued lia...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
717 301 585 2,701
Amortization of deferred issuance costs and fees, net
-4 -1 3 -11
Earnings of equity method investments
503 -89 89 123
Noncash credit loss recovery
21 -15 31 4
Amortization of right-of-use assets
179 177 174 340
Depreciation and amortization
174 116 120 236
Deferred taxes
-84 427 624 555
Stock-based compensation expense
211 187 204 509
Accounts receivable
-134 40 -330 612
Inventory - equipment
-583 320 -15 278
Other current assets
-68 -6 -79 -218
Accounts payable and accrued liabilities
-1,937 346 -472 602
Payables to sellers
-1,956 456 -1,305 705
Lease liabilities
-182 -179 -176 -342
Other current liabilities
-58 ---
Net cash (used in) provided by operating activities
-2,679 1,580 61 4,496
Investment in notes receivable
1,048 1,498 1,384 3,049
Payments received on notes receivable
1,940 1,404 1,259 3,873
Acquisition
8,460 ---
Investment in participating interest
0 0 0 1,575
Return of investment in participating interest
607 49 45 -
Investment in equity method investments
0 0 0 1,575
Return of investment in equity method investments
1,618 272 -54 1,189
Cash distributions from equity method investments
503 -89 89 123
Purchase of property and equipment
562 609 294 7,567
Net cash used in investing activities
-5,402 -471 -339 -8,581
Proceeds from debt payable to third parties
1,000 0 0 4,100
Repayment of debt payable to third parties
1,000 0 134 261
Proceeds from secured borrowing
0 0 0 1,050
Repayments of secured borrowing
-734 -21 --
Payments of tax withholdings related to issuance of restricted common stock and stock option awards
0 0 0 80
Repurchase of common stock
141 0 0 2,627
Net cash (used in) provided by financing activities
-875 -21 -134 2,182
Net change in cash and cash equivalents
-8,956 1,088 -412 -1,903
Cash and cash equivalents as of beginning of period
20,522 19,434 21,749 -
Cash and cash equivalents as of end of period
11,566 20,522 19,434 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$8,956K Payments received onnotes receivable$1,940K Return of investment inequity method...$1,618K Return of investment inparticipating interest$607K Cash distributionsfrom equity method...$503K Net income$717K Inventory - equipment-$583K Stock-based compensationexpense$211K Amortization of right-of-useassets$179K Depreciation andamortization$174K Accounts receivable-$134K Other current assets-$68K Proceeds from debtpayable to third parties$1,000K Net cash used ininvesting activities-$5,402K Net cash (used in)provided by operating...-$2,679K Net cash (used in)provided by financing...-$875K Canceled cashflow$4,668K Canceled cashflow$2,066K Canceled cashflow$1,000K Acquisition$8,460K Payables to sellers-$1,956K Accounts payable andaccrued liabilities-$1,937K Repayment of debt payableto third parties$1,000K Investment in notesreceivable$1,048K Purchase of property andequipment$562K Earnings of equity methodinvestments$503K Lease liabilities-$182K Deferred taxes-$84K Other currentliabilities-$58K Noncash credit lossrecovery$21K Amortization of deferredissuance costs and fees,...-$4K Repayments of securedborrowing-$734K Repurchase of common stock$141K

Heritage Global Inc. (HGBL)

Heritage Global Inc. (HGBL)