MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Unit: Dollar
Positive Cash Flow Breakdown
Accrued expenses
Inventory
Accrued royalty
Interest on notes payable
Negative Cash Flow Breakdown
Net income
Accounts payable
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
-7,830
-42,940
-8,286
-35,982
Excess & obsolescence
-
41,946
-
-
Stock issued for services
-
2,500
-
-
Interest on notes payable
624
-
-
-
Inventory
-3,960
-1,380
-4,500
-7,350
Accounts payable related party
-
-78,777
-
506
Accrued expenses
6,231
-14,740
7,490
10,750
Accrued royalty
3,314
-2,325
4,060
4,755
Accounts payable
-2,235
-
506
-
Amortization of right of use asset operating lease
-
-
0
-
Advances to suppliers
0
0
0
-1,750
Amortization expenses
-
6,454
-
-
Overdraft
0
-
0
-
Receivable from/payable to bank
-
0
-
-
Accrued interest
0
-
0
-
Deferred cost of goods sold
-
0
-
-
Deferred cogs
-
-
0
-
State income tax payable
0
0
-
-
Operating lease obligation (current portion)
0
0
0
-
Net cash provided (used) by operating activities
4,570
-86,502
7,764
-10,871
Notes receivable related party
0
0
0
-
Right of use asset related party
0
-6,892
0
6,892
Net cash provided (used) by investing activities
0
-6,892
0
6,892
Proceeds from notes payable related party
-
87,990
-
-
Proceeds from common stock related party
-
-2,500
2,500
-
Notes payable
-2,500
-
-
2,500
Right of use liabilities
0
438
0
-438
Operating lease obligation
0
0
0
-
Retained earnings
0
0
0
-
Net cash provided (used) by financing activities
0
85,928
0
2,062
Effect of exchange rate changes
0
0
0
-
Net change in cash
4,570
-7,466
7,764
-1,917
Cash at beginning of period
521
7,986
2,140
-
Cash at end of period
5,092
521
7,986
-
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Accrued expenses
$6,231
Inventory
-$3,960
Accrued royalty
$3,314
Interest on notes payable
$624
something is missing
$506
Net cash provided
(used) by operating...
$4,570
Canceled cashflow
$10,065
Net change in cash
$4,570
Net income
-$7,830
Accounts payable
-$2,235
Buy us a coffee
Hi-Great Group Holding Co (HIGR)
Hi-Great Group Holding Co (HIGR)