MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
$2,905,177
Unit: Dollar
Positive Cash Flow Breakdown
Proceeds from sale of common sto...
Prepaid expenses and other curre...
Other assets
Others
Negative Cash Flow Breakdown
Net loss
Salary and post employment benef...
Accounts payable and accrued exp...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2025-12-31
2025-09-30
Net loss
-1,705,204
-1,279,680
-9,198,033
Depreciation and amortization
5,215
2,688
9,297
(gain) loss on fair value adjustment of convertible debt
-
0
30,511
Non-cash accrued interest expense
-
0
130,659
Stock compensation expense - stock options
16,747
3,019
574,109
Stock compensation expense common stock
30,000
11,899,388
-5,899,694
Accounts receivable, net
-18,851
-
20,707
Prepaid expenses and other current assets
-192,001
213,757
220,811
Other assets
-30,632
-13,902
-62,080
Accounts payable and accrued expenses
-259,356
-350,180
521,522
Due to affiliates
-25,224
19,941
55,275
Salary and post employment benefits payable
-374,508
-33,117
-15,501
Other current liabilities
-248,123
238,279
-37,728
Net cash used in operating activities
-2,339,676
-1,478,198
-2,270,655
Proceeds from issuance of convertible debt
-
0
191,253
Proceeds from promissory note issued by reshape
-
0
600,000
Proceeds from sale of common stock pursuant to atm
5,285,868
603,020
679,633
Proceeds from sale of common stock under concurrent financing, net of costs of 100,000 and deferred offering costs of 111,415
-
-100,000
6,675,061
Issuance costs of concurrent financing
-
-
261,000
Proceeds from exercise of warrants
-
0
6,009
Net cash generated from financing activities
5,285,868
764,020
7,890,956
Effect of exchange rate changes on cash and cash equivalents
-41,015
-10,501
-15,193
Net increase in cash and cash equivalents
2,905,177
-724,679
5,605,108
Cash and cash equivalents at beginning of the period
5,707,012
-
101,904
Cash and cash equivalents at end of the period
7,887,510
-
5,707,012
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Proceeds from sale of
common stock pursuant...
$5,285,868
Net cash generated
from financing...
$5,285,868
Net increase in cash
and cash...
$2,905,177
Canceled cashflow
$2,380,691
Prepaid expenses and
other current assets
-$192,001
Other assets
-$30,632
Stock compensation
expense common stock
$30,000
Accounts receivable, net
-$18,851
Stock compensation
expense - stock options
$16,747
Depreciation and
amortization
$5,215
Net cash used in
operating activities
-$2,339,676
Effect of exchange rate
changes on cash and cash...
-$41,015
Canceled cashflow
$293,446
Net loss
-$1,705,204
Salary and post
employment benefits...
-$374,508
Accounts payable and
accrued expenses
-$259,356
Other current
liabilities
-$248,123
Due to affiliates
-$25,224
Buy us a coffee
Vyome Holdings, Inc (HIND)
Vyome Holdings, Inc (HIND)