| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 180,673 | 77,070 |
| Depreciation and amortization | 5,047 | 2,528 |
| Change in deferred income taxes | -15,094 | -6,555 |
| Change in payable to related parties pursuant to tax receivable agreement | 0 | 0 |
| Equity-based compensation | 25,188 | 12,799 |
| Equity in income of investees | 29,508 | 9,439 |
| Net realized (gain) loss on sale of investments | 0 | - |
| Net unrealized gain on investments | 413 | 413 |
| Proceeds received from funds | 17,266 | 10,141 |
| Non-cash lease expense | 4,879 | 2,734 |
| Other | 642 | 321 |
| Fees receivable | -43,312 | -23,350 |
| Prepaid expenses | 6,211 | -663 |
| Due from related parties | 9,166 | 3,876 |
| Other assets | -858 | 1,423 |
| Accounts payable | 611 | 1,039 |
| Accrued compensation and benefits | 35,701 | 15,652 |
| Lease liability | -4,628 | -2,277 |
| Other liabilities | -9,518 | 2,327 |
| Net unrealized gain on investments-Consolidated Funds And Partnerships | 25,857 | 8,574 |
| Equity in income of investees-Consolidated Funds And Partnerships | 1,421 | 871 |
| Change in other assets and liabilities-Consolidated Funds And Partnerships | -5,281 | -626 |
| Net cash provided by operating activities | 247,830 | 128,932 |
| Purchase of furniture, fixtures and equipment | 2,430 | 1,344 |
| Purchase of investments | 5,000 | 0 |
| Proceeds from sale of investments | 0 | - |
| Purchase of investments | - | 81,616 |
| Proceeds from sale of intangible assets | 0 | - |
| Cash from consolidating funds | - | 0 |
| Distributions received from funds | 4,631 | 2,355 |
| Contributions to funds | 32,277 | 13,202 |
| Purchase of investments-Consolidated Funds And Partnerships | 192,840 | - |
| Cash from consolidating funds-Consolidated Funds And Partnerships | 0 | - |
| Net cash used in investing activities | -227,916 | -93,807 |
| Proceeds from offering | 55,484 | - |
| Purchase of membership interests | 55,484 | - |
| Repayments of long-term debt | 5,000 | 1,875 |
| Repurchase of class a common stock for employee tax withholding | 842 | 7 |
| Proceeds received from issuance of shares under employee share purchase plan | 1,572 | 816 |
| Payments to related parties, pursuant to tax receivable agreement | 12,000 | - |
| Dividends paid | 42,575 | 20,233 |
| Members distributions paid | 33,195 | 16,023 |
| Contributions from non-controlling interests in partnerships-Consolidated Funds And Partnerships | 221 | 111 |
| Distributions to non-controlling interests in partnerships-Consolidated Funds And Partnerships | 332 | 92 |
| Contributions from non-controlling interests in consolidated funds-Consolidated Funds And Partnerships | 121,874 | 40,564 |
| Net cash provided by (used in) financing activities | 29,723 | 3,261 |
| Effect of exchange rate changes on cash and cash equivalents | 1,111 | 147 |
| Increase in cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated funds and partnerships | 50,748 | 38,533 |
| Cash and cash equivalents at beginning of period | 283,604 | - |
| Cash and cash equivalents at end of period | 334,352 | - |
Hamilton Lane INC (HLNE)
Hamilton Lane INC (HLNE)