| Cash Flow | 2025-08-31 |
|---|---|
| Net loss | -10,903 |
| Depreciation and amortization | 51 |
| Stock-based compensation | 2,410 |
| Change in warrant liability | 5,137 |
| Prepaid expenses | -157 |
| Accounts receivable | -14 |
| Accounts payable | -297 |
| Accrued liabilities | 1,067 |
| Net cash used in operating activities | -2,364 |
| Purchase of property and equipment | 139 |
| Net cash used in investing activities | -139 |
| Proceeds from sales agreement | -8,253 |
| Proceeds from warrants exercised | 2,970 |
| Net cash provided by financing activities | 11,223 |
| Net change in cash and cash equivalents | 8,720 |
| Cash and cash equivalents at beginning of period | 7,547 |
| Cash and cash equivalents at end of period | 16,267 |
New Horizon Aircraft Ltd. (HOVR)
New Horizon Aircraft Ltd. (HOVR)