| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | -23 | -53 |
| Depreciation of rental equipment | 613 | 367 |
| Depreciation of property and equipment | 77 | 47 |
| Amortization of intangible assets | 71 | 31 |
| Amortization of deferred debt and financing obligations costs | 6 | 3 |
| Stock-based compensation charges | 28 | 12 |
| Provision for receivables allowances | 58 | 31 |
| Loss on assets held for sale | -48 | 49 |
| Deferred taxes | 2 | -58 |
| Gain on sale of rental equipment | 66 | 49 |
| Other | 11 | 5 |
| Receivables | 59 | -3 |
| Other assets | 19 | 14 |
| Accounts payable | 10 | -6 |
| Accrued liabilities and other long-term liabilities | 13 | 44 |
| Net cash provided by operating activities | 770 | 412 |
| Rental equipment expenditures | 835 | 421 |
| Proceeds from disposal of rental equipment | 306 | 183 |
| Non-rental capital expenditures | 123 | 80 |
| Proceeds from disposal of property and equipment | 15 | 9 |
| Acquisitions, net of cash acquired | 4,256 | 4,251 |
| Proceeds from disposal of business, net | 99 | - |
| Net cash used in investing activities | -4,794 | -4,560 |
| Proceeds from issuance of long-term debt | 3,467 | 3,467 |
| Proceeds from revolving lines of credit and securitization | 3,928 | 3,361 |
| Repayments on revolving lines of credit and securitization | 3,299 | 2,645 |
| Principal payments under finance lease and financing obligations | 16 | 10 |
| Payment of debt issuance costs | 10 | 9 |
| Dividends paid | 64 | 41 |
| Net settlement on vesting of equity awards | 8 | 7 |
| Proceeds from employee stock purchase plan | 4 | 2 |
| Proceeds from exercise of stock options | 0 | 0 |
| Net cash provided by financing activities | 4,002 | 4,118 |
| Effect of foreign exchange rate changes on cash and cash equivalents | 0 | 0 |
| Net change in cash and cash equivalents during the period | -22 | -30 |
| Cash and cash equivalents at beginning of period | 83 | - |
| Cash and cash equivalents at end of period | 61 | - |
HERC HOLDINGS INC (HRI)
HERC HOLDINGS INC (HRI)