MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, HRMY had -$163,104K decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$163,104K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net product revenue
    • Acquired in-process research & d...
    • Proceeds from maturities and sal...
    • Others
Negative Cash Flow Breakdown
    • Purchase of investment securitie...
    • Other liabilities
    • Cost of product sold
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net product revenue
215,387 243,776 239,455 -
Cost of product sold
44,505 68,538 59,643 -
Research and development
35,018 41,935 37,704 -
Sales and marketing
29,899 27,693 28,055 -
General and administrative
20,398 45,079 16,774 -
Depreciation and amortization
5,968 7,432 5,968 -
Stock-based compensation
10,308 10,292 10,824 -
Interest expense
3,234 3,546 3,621 -
Interest income
5,757 5,854 26,410 -
Income tax expense
7,199 18,274 16,625 -
Other segment items
32,127 4,355 15,106 -
Net income
32,488 22,486 50,865 85,336
Depreciation and impairment of long-lived assets
-1,490 --
Depreciation
-13 -7 13
Intangible amortization
5,961 5,962 5,961 11,922
Acquired in-process research & development (ipr&d) expense
32,000 4,250 15,000 15,000
Stock-based compensation
10,620 9,972 10,969 23,954
Stock appreciation rights market adjustment
-312 320 -145 -110
Debt issuance costs amortization
151 157 161 329
Deferred taxes
-3,863 7,376 -3,881 -10,796
Amortization of premiums and accretion of discounts on investment securities
220 281 336 904
Other non-cash expenses
560 402 -9 932
Trade receivables
11,435 -3,864 7,670 9,948
Inventory
-76 -1,525 782 -1,098
Prepaid expenses and other assets
2,996 -24,845 -12,528 5,586
Trade payables
10,907 -8,648 -1,960 14,557
Other liabilities
-46,184 52,451 28,026 -12,483
Purchase of property and equipment
-107 71 132
Net cash provided by operating activities
27,760 126,151 108,734 113,314
Purchase of investment securities
178,995 18,838 24,281 43,032
Payment of milestones
-19,250 --
Proceeds from maturities and sales of investment securities
27,349 20,562 19,563 40,937
Payment of upfront fee related to license agreements
32,000 0 0 15,000
Net cash (used in) provided by investing activities
-183,646 -17,633 -4,789 -17,227
Principal repayment of long-term debt
5,000 5,000 3,750 7,500
Payments of employee withholding taxes related to stock-based awards
2,565 663 0 2,341
Proceeds from exercised options
347 2,648 754 6,803
Net cash used in financing activities
-7,218 -3,015 -2,996 -3,038
Net (decrease) increase in cash, cash equivalents, and restricted cash
-163,104 105,503 100,949 93,049
Cash, cash equivalents, and restricted cash-beginning of period
752,772 -193,998 453,271 -
Cash, cash equivalents, and restricted cash-end of period
589,668 105,503 647,269 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net product revenue$215,387K Interest income$5,757K Net income$32,488K Acquired in-processresearch & development...$32,000K Trade payables$10,907K Stock-based compensation$10,620K Intangible amortization$5,961K Other non-cashexpenses$560K Debt issuance costsamortization$151K Inventory-$76K Canceled cashflow$188,656K Net cash provided byoperating activities$27,760K Canceled cashflow$65,023K Cost of product sold$44,505K Research and development$35,018K Other segment items$32,127K Sales and marketing$29,899K General andadministrative$20,398K Stock-based compensation$10,308K Income tax expense$7,199K Depreciation andamortization$5,968K Interest expense$3,234K Net (decrease)increase in cash, cash...-$163,104K Canceled cashflow$27,760K Proceeds from maturitiesand sales of...$27,349K Proceeds from exercisedoptions$347K Other liabilities-$46,184K Trade receivables$11,435K Deferred taxes-$3,863K Prepaid expenses andother assets$2,996K Stock appreciationrights market...-$312K Amortization of premiums andaccretion of discounts on...$220K Depreciation-$13K Net cash (used in)provided by investing...-$183,646K Canceled cashflow$27,349K Net cash used infinancing activities-$7,218K Canceled cashflow$347K Purchase of investmentsecurities$178,995K Payment of upfront feerelated to license...$32,000K Principal repayment oflong-term debt$5,000K Payments of employeewithholding taxes related to...$2,565K

Harmony Biosciences Holdings, Inc. (HRMY)

Harmony Biosciences Holdings, Inc. (HRMY)