MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$27,705,233
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Stock compensation expense
    • Proceeds from warrants exercised
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts payable and accrued exp...
    • Change in fair value of holdback...
    • Others

Cash Flow
2025-12-31
Net loss
-30,051,977
Stock compensation expense
6,424,730
Depreciation and amortization
71,265
Amortization of debt discount
481,424
Loss on share issuance to kineta separation payments
185,019
Change in fair value of holdback shares
-1,590,948
Other current assets
-457,523
Other noncurrent assets
-154,998
Accounts payable and accrued expenses
-3,761,184
Net cash flows from operating activities
-27,629,150
Cash paid for kineta acquisition, net of assumed cash
1,259,278
Purchase of property and equipment
76,083
Net cash flows from investing activities
-1,335,361
Series a preferred dividend
8,356
Repayment of assumed kineta indeptedness
434,000
Payments made on kineta severance promissory notes
394,709
Payments on equipment lease
54,315
Proceeds from bridge note
3,000,000
Payment of bridge note
1,500,000
Proceeds from issuance of common stock
18,303,312
Proceeds from warrants exercised
3,620,657
Payment of offering costs associated with issuance of common stock
1,555,307
Payment of merger transaction costs
500,000
Payment of net liabilities assumed in reverse recapitalization
550,000
Net cash flows from financing activities
19,927,282
Net change in cash and cash equivalents
-9,037,229
Cash and cash equivalents at the beginning of the year
12,657,178
Cash and cash equivalents at the end of the year
3,619,949
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock$18,303,312 Proceeds from warrantsexercised$3,620,657 Proceeds from bridge note$3,000,000 Net cash flows fromfinancing activities$19,927,282 Canceled cashflow$4,996,687 Net change in cashand cash...-$9,037,229 Canceled cashflow$19,927,282 Stock compensationexpense$6,424,730 Amortization of debt discount$481,424 Other current assets-$457,523 Loss on shareissuance to kineta...$185,019 Other noncurrentassets-$154,998 Depreciation andamortization$71,265 Payment of offeringcosts associated with...$1,555,307 Payment of bridge note$1,500,000 Payment of netliabilities assumed in...$550,000 Payment of mergertransaction costs$500,000 Repayment of assumedkineta indeptedness$434,000 Payments made on kinetaseverance promissory...$394,709 Payments on equipmentlease$54,315 Series a preferreddividend$8,356 Net cash flows fromoperating activities-$27,629,150 Canceled cashflow$7,774,959 Net cash flows frominvesting activities-$1,335,361 Net loss-$30,051,977 Accounts payable andaccrued expenses-$3,761,184 Change in fair value ofholdback shares-$1,590,948 Cash paid for kinetaacquisition, net of assumed...$1,259,278 Purchase of property andequipment$76,083

TuHURA Biosciences, Inc. NV (HURA)

TuHURA Biosciences, Inc. NV (HURA)