MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, HUSA had -$3,004,507 decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$3,004,507
Unit: Dollar
Positive Cash Flow Breakdown
    • Cash acquired in share exchange
    • Proceeds from issuance of conver...
    • Issuance costs of derivative ins...
    • Others
Negative Cash Flow Breakdown
    • Land acquisition
    • Net loss
    • Husa convertible note repayments
    • Others

Cash Flow
2025-09-30
2025-06-30
Amortization of right of use asset
-41,089
Net loss
-6,323,155 -2,827,323
Depreciation, depletion and amortization
55,337 -
Impairment of oil and gas properties
198,950 -
Patent cost write off
10,508 -
Accrued interest
299,041 -
Change in fair value of warrant liability
-45,965 -
Decrease in operating lease liability
--41,797
Issuance costs of derivative instruments
3,342,300 -
Decrease in accounts receivable
41,953 -42,168
Decrease in government grant receivable
-276,407 -
Increase in prepaid expenses and other current assets
60,745 307,944
Increase in other assets
11,974 -
Increase in other payables
10,955 -
Increase in accounts payable and accrued expenses
631,626 145,622
Depreciation and depletion
-66,689
Stock-based compensation
-64,086
Accretion of asset retirement obligation
-0
Net cash (used in) operating activities
-1,788,735 -2,817,410
Payment related to patent application costs
377,337 -
Payments for capital contribution for equity investment
-0
Land acquisition
8,414,670 -
Cash paid for refundable acquisition deposit
--160,000
Cash acquired in share exchange
-6,952,914 -
Net cash (used in) investing activities
-1,679,093 -160,000
Capital contributions
941,375 -
Proceeds from issuance of convertible note
5,000,000 -
Cash received from eloc draw downs
-1,638,597 -
Husa convertible note repayments
-583,386 -
Proceeds from issuance of common stock for cash, net of offering costs
-6,968,265
Note payable related party
435,000 -
Net cash provided by financing activities
463,321 6,968,265
Increase in cash
-3,004,507 3,990,855
Cash and cash equivalents at beginning of period
525,809 -
Cash and cash equivalents at end of period
1,512,157 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofconvertible note$5,000,000 Cash received fromeloc draw downs-$1,638,597 Capital contributions$941,375 Note payable relatedparty$435,000 Net cash provided byfinancing activities$463,321 Canceled cashflow$7,551,651 Increase in cash-$3,004,507 Canceled cashflow$463,321 Issuance costs ofderivative instruments$3,342,300 Increase in accountspayable and accrued...$631,626 Accrued interest$299,041 Decrease in governmentgrant receivable-$276,407 Impairment of oil and gasproperties$198,950 Depreciation, depletion andamortization$55,337 Increase in otherpayables$10,955 Patent cost write off$10,508 Cash acquired inshare exchange-$6,952,914 something is missing$160,000 something is missing-$6,968,265 Husa convertiblenote repayments-$583,386 Net cash (used in)operating activities-$1,788,735 Net cash (used in)investing activities-$1,679,093 Canceled cashflow$4,825,124 Canceled cashflow$7,112,914 Net loss-$6,323,155 Land acquisition$8,414,670 something is missing-$130,067 Increase in prepaidexpenses and other...$60,745 Change in fair value ofwarrant liability-$45,965 Decrease in accountsreceivable$41,953 Increase in other assets$11,974 Payment related topatent application...$377,337

HOUSTON AMERICAN ENERGY CORP (HUSA)

HOUSTON AMERICAN ENERGY CORP (HUSA)