| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Amortization of debt discounts | 856,244 | 830,331 |
| Default penalty on convertible note | 240,970 | - |
| Amortization of operating lease right-of-use assets | 80,930 | 53,636 |
| Interest on convertible note | - | 240,970 |
| Stock-based compensation related to stock options | 26,947 | 18,872 |
| Gain on change in fair value of warrant liabilities | -79,987 | -76,787 |
| Issuance of common stock pursuant to equity line of credit | 260,571 | 260,571 |
| Prepaid expenses and other current assets | -1,400 | -61,199 |
| Accounts payable and accrued liabilities | 1,460,622 | 1,624,193 |
| Operating lease liabilities | -81,816 | -53,590 |
| Net loss from continuing operations | -2,271,366 | -4,456,881 |
| Stock-based compensation related to employee stock issuance | 0 | - |
| Warrant expense | 0 | 0 |
| Penalty fee | 0 | 0 |
| Loss on settlement of debt | 0 | - |
| Gain on extinguishment of warrant liabilities | 0 | 0 |
| Accounts receivable | 0 | 266,562 |
| Contract liabilities | 0 | 52,962 |
| Depreciation and amortization | 0 | 367,429 |
| Net cash provided by (used in) operating activities of continuing operations | 494,515 | -1,343,657 |
| Net cash provided by (used in) operating activities of discontinued operations | -1,781,036 | 0 |
| Net cash used in operating activities | -1,286,521 | -1,343,657 |
| Proceeds from loans payable to related parties | 342,000 | 342,000 |
| Repayments of loans payable to related parties | 250,000 | 250,000 |
| Proceeds from loans payable | 797,869 | 722,869 |
| Repayments of loans payable | 753,348 | 730,120 |
| Proceeds from convertible debentures | 910,000 | 910,000 |
| Proceeds from issue of series g preferred stock | 240,000 | 240,000 |
| Repayments of convertible debentures | 0 | 0 |
| Proceeds from factor financing | 0 | 0 |
| Repayments of factor financing | 0 | 0 |
| Net cash (used in) provided by financing activities of continuing operations | 1,286,521 | 1,234,749 |
| Net cash used in financing activities of discontinued operations | 0 | 0 |
| Net cash (used in) provided by financing activities | 1,286,521 | 1,234,749 |
| Cash received from sale of technology services business unit | 0 | 0 |
| Purchase of fixed assets | - | 0 |
| Net cash (used in) provided by investing activitie of discontinued operations | 0 | - |
| Net cash (used in) provided by investing activities | 0 | 0 |
| Net change in cash | 0 | -108,908 |
| Cash and cash equivalents at beginning of period | 0 | 220,824 |
| Cash and cash equivalents at end of period | 0 | 111,916 |
HIGH WIRE NETWORKS, INC. (HWNI)
HIGH WIRE NETWORKS, INC. (HWNI)