MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$24,529K
Free Cash flow
$44,501K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Accrued expenses and other liabi...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable, net
    • Net (repayments) borrowings on s...
    • Purchases of property and equipm...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Deferred income tax (benefit) provision, net of effects of acquisitions
NaN NaN -12,870 NaN
Goodwill impairment
NaN NaN 0 69,055
Net (loss) income
-2,715 -8,095 -82 -30,684
Depreciation and amortization
12,712 12,582 12,935 36,385
Deferred income tax benefit
NaN -4,855 NaN NaN
Deferred income tax (benefit), net of effects of acquisitions
8,542 NaN NaN -14,778
Loss (gain) from hurricane
NaN NaN -4,433 NaN
Weather expenses
-1,226 -4,739 NaN 4,748
Change in fair value of contingent consideration
-757 414 -2,474 -25,652
Gain on sale of property and equipment and assets held for sale
568 3,306 -539 744
Proceeds from insurance settlements
NaN NaN 1 117
Stock-based compensation expense
4,152 2,645 2,915 16,438
Accounts receivable, net
15,448 -22,856 1,693 1,953
Inventories
-22,525 568 -38,936 3,447
Prepaid expenses and other assets
-2,311 -2,317 1,339 2,215
Accounts payable
9,990 -3,967 11,885 -10,171
Contract liabilities (customer deposits)
9,099 6,944 -3,201 -15,473
Accrued expenses and other liabilities
16,779 -10,100 1,437 -10,272
Net cash provided by (used in) operating activities
55,473 16,876 61,452 11,354
Purchases of property and equipment
10,972 8,540 13,450 47,414
Proceeds from insurance settlements
1,218 87 264 1,764
Issuance of notes receivable
NaN NaN 0 2,811
Cash used in acquisition of businesses, net of cash acquired
NaN NaN 0 10,482
Proceeds from investments
NaN NaN 0 NaN
Purchases of investments
NaN NaN 493 NaN
Proceeds from trade name and warranties assumed in asset exchange agreement
NaN NaN 0 6,170
Proceeds from sale of property and equipment and assets held for sale
NaN NaN 10,828 NaN
Proceeds from sale of property and equipment and other assets
900 308 NaN 10,708
Net cash used in investing activities
-8,854 2,563 -13,559 -42,065
Net (repayments) borrowings on short-term borrowings (floor plan)
-12,846 -12,960 -19,536 26,221
Proceeds from long-term debt
NaN NaN 0 36,540
Payments of long-term debt
8,907 8,927 8,898 25,325
Purchase of treasury stock
NaN NaN 0 27,480
Net proceeds from issuance of common stock under incentive compensation and employee purchase plans
0 1,334 0 2,591
Contingent acquisition consideration payments
NaN NaN 383 51,127
Payments on tax withholdings for equity awards
0 4,614 65 4,520
Net cash (used in) provided by financing activities
-21,753 -25,167 -28,882 -43,100
Effect of exchange rate changes on cash
-337 -20 323 502
Net increase (decrease) in cash and cash equivalents
24,529 -5,748 19,334 -73,309
Cash and cash equivalents, beginning of period
164,603 170,351 224,326 NaN
Cash and cash equivalents, end of period
189,132 164,603 170,351 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Inventories-$22,525K Accrued expenses andother liabilities$16,779K Depreciation andamortization$12,712K Accounts payable$9,990K Contract liabilities(customer deposits)$9,099K Deferred income tax(benefit), net of effects of...$8,542K Stock-based compensationexpense$4,152K Prepaid expenses andother assets-$2,311K Net cash provided by(used in) operating...$55,473K Canceled cashflow$30,637K Net increase(decrease) in cash and cash...$24,529K Canceled cashflow$30,944K Accounts receivable, net$15,448K something is missing-$9,923K Net (loss) income-$2,715K Weather expenses-$1,226K Change in fair value ofcontingent consideration-$757K Gain on sale ofproperty and equipment...$568K Proceeds from insurancesettlements$1,218K Proceeds from sale ofproperty and equipment...$900K Net cash (used in)provided by financing...-$21,753K Net cash used ininvesting activities-$8,854K Effect of exchange ratechanges on cash-$337K Canceled cashflow$2,118K Net (repayments)borrowings on short-term...-$12,846K Payments of long-termdebt$8,907K Purchases of property andequipment$10,972K

MARINEMAX INC (HZO)

MARINEMAX INC (HZO)