MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, IAS had $38,557K increase in cash & cash equivalents over the period. $50,804K in free cash flow.

Cash Flow Overview

Change in Cash
$38,557K
Free Cash flow
$50,804K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Stock-based compensation
    • Depreciation and amortization
    • Deferred tax provision (benefit)
    • Others
Negative Cash Flow Breakdown
    • Compensation expense
    • Cost of revenue (excluding compe...
    • Non-compensation expense
    • Others

Cash Flow
2025-09-30
2025-06-30
Revenue
154,358 -
Cost of revenue (excluding compensation expense)
34,299 -
Compensation expense
65,792 -
Non-compensation expense
28,793 -
Depreciation and amortization
17,900 -
Interest income (expense), net
595 -
Provision for income taxes
1,124 -
Net income
7,045 24,401
Depreciation and amortization
17,900 33,705
Stock-based compensation
22,625 34,369
Foreign currency gain, net
-1,070 8,793
Deferred tax provision (benefit)
12,750 -7,641
Amortization of debt issuance costs
122 233
(reversal of) allowance for credit losses
-110 -2,009
Impairment of assets
0 48
Decrease (increase) in accounts receivable
207 -4,671
Decrease (increase) in unbilled receivables
2,635 -2,821
Increase in prepaid expenses and other current assets
8,642 6,157
Increase in operating leases, net
-517 -1,027
Increase in other long-term assets
-1,437 2,638
Decrease in accounts payable and accrued expenses and other long-term liabilities
-483 -13,395
Increase in deferred revenue
602 166
Increase (decrease) in due to/from related party
-4 12
Net cash provided by operating activities
50,953 58,766
Purchase of property and equipment
149 714
Acquisition and development of internal use software and other
10,791 21,427
Net cash used in investing activities
-10,940 -22,141
Repayment of long-term debt
0 35,000
Payments for debt issuance costs
1,845 -
Proceeds from exercise of stock options
185 0
Cash received from employee stock purchase program
204 2,059
Net cash used in financing activities
-1,456 -32,941
Net increase (decrease) in cash, cash equivalents, and restricted cash
38,557 3,684
Effect of exchange rate changes on cash
2,364 -
Cash and cash equivalents at beginning of period
87,335 -
Cash and cash equivalents at end of period
131,940 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Revenue$154,358K Interest income(expense), net$595K Stock-based compensation$22,625K Depreciation andamortization$17,900K Deferred tax provision(benefit)$12,750K Net income$7,045K Increase in otherlong-term assets-$1,437K Foreign currency gain,net-$1,070K Increase in deferredrevenue$602K Amortization of debt issuancecosts$122K Canceled cashflow$147,908K Net cash provided byoperating activities$50,953K Canceled cashflow$12,598K Compensation expense$65,792K Cost of revenue(excluding compensation...$34,299K Non-compensation expense$28,793K Depreciation andamortization$17,900K Provision for income taxes$1,124K Net increase(decrease) in cash, cash...$38,557K Canceled cashflow$12,396K Increase in prepaidexpenses and other...$8,642K Decrease (increase) inunbilled receivables$2,635K Increase in operatingleases, net-$517K Decrease in accountspayable and accrued...-$483K Decrease (increase) inaccounts receivable$207K (reversal of) allowancefor credit losses-$110K Increase (decrease) indue to/from related...-$4K Cash received fromemployee stock purchase...$204K Proceeds from exercise ofstock options$185K Net cash used ininvesting activities-$10,940K Net cash used infinancing activities-$1,456K Canceled cashflow$389K Acquisition and developmentof internal use...$10,791K Purchase of property andequipment$149K Payments for debtissuance costs$1,845K

IAS

IAS