MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$56,936K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Gross proceeds-A2026Convertible ...
    • Gross proceeds-NSRRoyalty
    • Gross proceeds-A2026Gold Prepay
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Principal repayments-Convertible...
    • Principal repayments-Orion Conve...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-78,601 -85,560 -41,867 -71,420
(gain) loss on foreign exchange
-24 -62 178
Deferred tax (recovery) expense
--3,289 0 0
Reclamation expenditures
-15 95 107
Depletion, depreciation and amortization
950 707 848 1,694
Reclamation accretion expense
1,067 1,016 976 1,954
Share-based payments
2,520 4,114 2,516 2,502
Write-down of property, plant and equipment
-26,246 --
Non-cash items included in other expense
-32,970 -21,655 -8,838 -21,282
Loss on loan extinguishment
-7,110 ---
Non-cash interest expense
5,932 6,532 7,016 16,047
Finance fee expense
6,226 ---
Other
-73 77 -7 47
Net change in operating assets and liabilities
23,181 5,768 -6,467 5,857
Cash used in operating activities
-45,080 -34,309 -15,246 -34,036
Disposal proceeds
-0 0 0
Capital expenditures on property, plant and equipment
11,856 4,921 3,252 1,450
Cash used in investing activities
-11,856 -4,921 -3,252 -1,450
Gross proceeds-A2026Convertible Debentures
287,500 ---
Gross proceeds-NSRRoyalty
225,000 ---
Principal repayments-Gold Prepay And Silver Purchase Agreement
-0 0 31,045
Gross proceeds-A2026Gold Prepay
150,000 ---
Principal repayments-Gold Prepay Agreement
-3,238 11,918 30,989
Principal repayments-Convertible Debentures
67,600 ---
Principal repayments-Silver Purchase Agreement
-0 36 10,992
Principal repayments-Orion Convertible Loan
49,347 ---
Proceeds from new gold prepay and silver purchase agreement-Gold Prepay And Silver Purchase Agreement
-0 0 31,045
Principal repayments-Orion Gold Prepay
22,398 ---
Principal repayments-National Bank Silver Purchase
-4,200 --
Proceeds from shares issued in equity offerings
0 64 -1,171 195,095
Stock option exercises
--1,261 8
Warrant and stock option exercises
10,201 8,517 --
Finance fees paid
-0 0 2,053
Contingent payments
-0 0 0
Debt and other liability issuance costs
-24,634 ---
Other
-1,213 31 -17 -58
Cash provided by financing activities
507,509 -95 -11,881 151,011
Change in cash, cash equivalents and restricted cash during the period
450,573 -39,325 -30,379 115,525
Cash, cash equivalents and restricted cash, beginning of period
144,555 -59,290 -
Effect of exchange rate changes on cash held
-124 -119 -
Cash, cash equivalents and restricted cash, end of period
555,831 -144,555 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Grossproceeds-A2026Convertible Debentures$287,500K Grossproceeds-NSRRoyalty$225,000K Grossproceeds-A2026Gold Prepay$150,000K Warrant and stock optionexercises$10,201K Cash provided byfinancing activities$507,509K Canceled cashflow$165,192K Change in cash, cashequivalents and restricted...$450,573K Canceled cashflow$56,936K Principalrepayments-Convertible Debentures$67,600K Principalrepayments-Orion Convertible...$49,347K Debt and otherliability issuance costs-$24,634K Principalrepayments-Orion Gold Prepay$22,398K Other-$1,213K Non-cash items includedin other expense-$32,970K Loss on loanextinguishment-$7,110K Finance fee expense$6,226K Non-cash interestexpense$5,932K Share-based payments$2,520K Reclamation accretionexpense$1,067K Depletion, depreciationand amortization$950K Cash used inoperating activities-$45,080K Cash used ininvesting activities-$11,856K Canceled cashflow$56,775K Net loss-$78,601K Capital expenditures onproperty, plant and...$11,856K Net change inoperating assets and...$23,181K Other-$73K

i-80 Gold Corp. (IAUX)

i-80 Gold Corp. (IAUX)