MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$1,776,507
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from debt issuance
    • Depreciation
    • Accounts payable and accrued exp...
    • Others
Negative Cash Flow Breakdown
    • Inventory
    • Debt principal repayments
    • Purchase of property, plant and ...
    • Others

Cash Flow
2025-09-30
2025-06-30
Non-cash rent benefit
-76,773
Net income (loss)
-139,748 1,948,863
Depreciation
674,312 1,334,646
Amortization of intangible assets
4,776 9,552
Amortization and write-off of debt issuance costs and debt discounts
51,191 -
Stock-based compensation
73,161 118,929
Loss on disposal of property, plant and equipment
-62,319 2,263
Non-cash rent benefit
304,900 -
Other assets
-20,251
Trade accounts receivable
175,943 -1,392,310
Inventory
1,507,579 1,181,803
Prepaid expenses and other current assets
117,643 63,804
Other assets
10,977 -
Amortization of debt issuance costs and debt discounts
-21,612
Accounts payable and accrued expenses
133,036 -305,684
Net cash provided by operating activities
-1,182,583 3,175,334
Purchase of property, plant and equipment
593,924 484,209
Proceeds from sale of property, plant and equipment
1,900 29,232
Net cash used for investing activities
-592,024 -454,977
Proceeds from at-the-market offering, gross
0 349,326
Proceeds from debt issuance
801,267 -
Debt principal repayments
1,124,323 761,544
Payments of debt issuance costs and debt discounts
14,633 0
Payments of equity offering costs
0 67,880
Proceeds from exercise of stock options
0 3
Net cash (used for) provided by financing activities
-337,689 -480,095
Net increase in cash and cash equivalents
127,966 -
Cash and cash equivalents at beginning of period
3,758,232 -
Net increase in cash and cash equivalents
-2,240,262
Cash and cash equivalents at end of period
3,886,198 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$2,240,262 Net increase in cashand cash...$127,966 Canceled cashflow$2,112,296 Depreciation$674,312 Accounts payable andaccrued expenses$133,036 something is missing$75,412 Stock-based compensation$73,161 Loss on disposal ofproperty, plant and...-$62,319 Amortization and write-off ofdebt issuance costs...$51,191 Amortization of intangibleassets$4,776 Proceeds from sale ofproperty, plant and...$1,900 Proceeds from debtissuance$801,267 Net cash provided byoperating activities-$1,182,583 Net cash used forinvesting activities-$592,024 Net cash (used for)provided by financing...-$337,689 Canceled cashflow$1,074,207 Canceled cashflow$1,900 Canceled cashflow$801,267 Inventory$1,507,579 Purchase of property,plant and equipment$593,924 Debt principalrepayments$1,124,323 Non-cash rent benefit$304,900 Trade accountsreceivable$175,943 Net income (loss)-$139,748 Prepaid expenses andother current assets$117,643 Other assets$10,977 Payments of debt issuancecosts and debt...$14,633

IMMUCELL CORP DE (ICCC)

IMMUCELL CORP DE (ICCC)