| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -84,723 | -63,113 |
| Depreciation and amortization | 2,170 | 1,362 |
| Stock-based compensation | 9,076 | 6,348 |
| Non-cash exploration and research and development expense | -300 | 0 |
| Unrealized foreign exchange gain | -504 | -225 |
| Interest expense | 4,845 | 3,485 |
| Share of loss of equity method investees | -2,863 | -7,247 |
| Impairment | 2,555 | 2,555 |
| Other | 981 | -43 |
| Trade accounts receivable | -779 | -10,318 |
| Inventory | 0 | 0 |
| Operating lease liabilities | -700 | -516 |
| Accounts payable and accrued liabilities | -1,640 | -1,008 |
| Deferred exploration liability | -215 | -1,897 |
| Other operating assets and liabilities | 292 | 736 |
| Net cash used in operating activities | -63,497 | -35,773 |
| Proceeds from sale of a subsidiary | 9,696 | - |
| Purchase of mineral interests | 731 | 731 |
| Purchase of property, plant and equipment and intangible assets | 1,166 | 1,258 |
| Purchase of investments subject to significant influence | 0 | 0 |
| Cash acquired on acquisition of subsidiary | 0 | 0 |
| Net cash provided by (used in) investing activities | 7,799 | -1,989 |
| Proceeds from exercise of stock options | - | 271 |
| Net proceeds from public offering | 65,842 | 65,842 |
| Proceeds from related party loan | 5,000 | 5,000 |
| Repayment of related party loan | 10,505 | 10,505 |
| Non-controlling interests investment in subsidiary | 20,163 | 20,163 |
| Proceeds from exercise of stock options and warrants | 2,197 | - |
| Other | 344 | 145 |
| Net cash provided by financing activities | 83,041 | 80,916 |
| Effect of foreign exchange rate changes on cash and cash equivalents | 804 | 827 |
| Increase (decrease) in cash and cash equivalents and restricted cash | 28,147 | 43,981 |
| Cash and cash equivalents at beginning of period | 45,309 | - |
| Cash and cash equivalents at end of period | 73,456 | - |
Ivanhoe Electric Inc. (IE)
Ivanhoe Electric Inc. (IE)