| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | -390 | -405 | -1,017 | 293 |
| Depreciation and amortization | 725 | 478 | 236 | 772 |
| Deferred income taxes | -213 | -163 | -61 | -128 |
| Loss on assets classified as held for sale | -108 | 0 | - | -314 |
| Losses (gains) on sale of assets | -1 | -1 | 0 | 11 |
| Losses (gains) on business disposals | -111 | -81 | - | 348 |
| Stock-based compensation | 72 | 51 | 19 | 59 |
| Pension contributions | 20 | 9 | 5 | 17 |
| Gain on extinguishment of debt | 488 | 488 | - | - |
| Impairment of goodwill | 1,153 | 1,153 | 1,153 | 64 |
| Other current payables and accrued expenses | - | - | - | 65 |
| Trade receivables | 195 | 106 | 116 | 276 |
| Inventories | 129 | 124 | 92 | 3 |
| Accounts payable | 28 | 77 | 154 | -34 |
| Inventory write-down | - | - | - | 0 |
| Accruals for incentive compensation | -154 | -204 | -246 | 119 |
| Other assets/liabilities, net | 77 | -26 | -102 | 167 |
| Net proceeds received from business disposals | - | - | 0 | - |
| Net cash provided by operating activities | 532 | 368 | 127 | 702 |
| Additions to property, plant and equipment | 406 | 274 | 179 | 303 |
| Additions to intangible assets | 2 | - | - | 5 |
| Proceeds from disposal of assets | 0 | 0 | 0 | 18 |
| Net proceeds received from business disposals | 2,707 | 2,707 | - | 876 |
| Cash received on foreign currency forward contracts | 131 | 112 | 22 | - |
| Joint venture capital contributions | 4 | 4 | - | - |
| Net cash provided by investing activities | 2,426 | 2,541 | -157 | 586 |
| Cash dividends paid to shareholders | 306 | 204 | 102 | 411 |
| Net borrowings of commercial paper (maturities less than three months) | 370 | 0 | 292 | 0 |
| Principal payments of debt | 2,913 | 2,413 | 16 | 974 |
| Deferred and contingent consideration paid | 0 | 0 | - | 36 |
| Increase (decrease) in revolving credit facility and short-term borrowings | - | - | 0 | 0 |
| Withholding tax paid on stock-based compensation | 23 | 22 | - | 15 |
| Proceeds from (payment for) other financing activity | -19 | -15 | -5 | -8 |
| Net cash used in financing activities | -2,891 | -2,654 | 169 | -1,444 |
| Effect of exchange rate changes on cash and cash equivalents | 83 | 90 | 40 | -10 |
| Net change in cash and cash equivalents and restricted cash | 150 | 345 | 179 | -166 |
| Cash and cash equivalents at beginning of period | 471 | - | - | - |
| Cash and cash equivalents at end of period | 621 | - | - | - |
INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF)
INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF)