MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Maturities of marketable securit...
    • Stock-based compensation expense
    • Amortization of right of use-ass...
    • Others
Negative Cash Flow Breakdown
    • Purchases of marketable securiti...
    • Net loss
    • Deposits and other non-current a...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
Non-cash interest expense
-0 489
Net loss
-10,619 -6,908 -38,441
Stock-based compensation expense
876 51 15,340
Amortization of right of use-assets
174 168 466
Gain on early extinguishment of lease liability
-0 149
Accretion of discounts on marketable securities, net
7 38 33
Loss on disposal of property and equipment
-0 0
Non-cash interest expense
0 --
Non-cash research and development expenses for the common stock issuable pursuant to hutchmed agreement
-0 0
Depreciation and amortization expense
0 393 6
Prepaid expenses and other current assets
-141 383 3,574
Other non-current assets
--72 1,277
Deposits and other non-current assets
3,452 --
Accounts payable
-871 -641 -2,179
Accrued expenses and other current liabilities
-494 848 -9,945
Deferred revenue
0 0 -650
Other non-current liabilities
11 -236 15
Operating lease liabilities
-559 -544 -694
Net cash used in operating activities
-14,800 -7,218 -40,626
Cash divested in non-ox40 divestiture
-0 5,215
Proceeds from disposal of property and equipment
-0 0
Purchases of marketable securities
10,937 8,913 1,485
Maturities of marketable securities
10,497 7,549 2,250
Net cash used in investing activities
-440 -1,364 -4,450
Proceeds from term loan
-0 15,000
Proceeds from exercise of stock options
35 0 45
Issuance costs in connection with reverse recapitalization
-0 -5,338
Cash acquired in connection with reverse recapitalization
-0 -54,631
Payment of issuance costs in connection with reverse recapitalization
3,279 --
Proceeds from common stock issued in pipe financing, net of issuance costs
-0 71,130
Payment of deferred offering costs
0 --
Net cash provided by (used in) financing activities
-3,244 0 135,468
Effect of exchange rate changes on cash and cash equivalents
0 -48 652
Net change in cash and cash equivalents
-18,484 -8,630 91,044
Cash and cash equivalents at beginning of period
94,532 103,162 12,118
Cash and cash equivalents at end of period
76,048 94,532 103,162
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$18,484K Stock-based compensationexpense$876K Amortization of right ofuse-assets$174K Prepaid expenses andother current assets-$141K Other non-currentliabilities$11K Proceeds from exercise ofstock options$35K Maturities of marketablesecurities$10,497K Net cash used inoperating activities-$14,800K Net cash provided by(used in) financing...-$3,244K Net cash used ininvesting activities-$440K Canceled cashflow$1,202K Canceled cashflow$35K Canceled cashflow$10,497K Net loss-$10,619K Deposits and othernon-current assets$3,452K Accounts payable-$871K Payment of issuancecosts in connection...$3,279K Purchases of marketablesecurities$10,937K Operating leaseliabilities-$559K Accrued expenses andother current...-$494K Accretion of discounts onmarketable securities, net$7K

ImageneBio, Inc. (IMA)

ImageneBio, Inc. (IMA)