| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Total revenue | 295,538 | - |
| Cost of revenue from sale of therapies | 2,384 | - |
| PRAMEPrograms | 59,950 | - |
| Tebentafusp Programs | 30,196 | - |
| Infectious Disease Programs | 4,077 | - |
| Other Clinical And Pre Clinical Costs | 42,035 | - |
| R&d expenses-External RD | 136,258 | - |
| R&d expenses-Salaries And Other Employee Related Cost | 35,882 | - |
| Sg&a expenses-Salaries And Other Employee Related Cost | 39,083 | - |
| Sg&a expenses-Other Selling General And Administrative Expenses | 60,992 | - |
| Other segment (expense) income, net | 26,393 | - |
| Net loss | -5,454 | -5,277 |
| Share-based compensation expense | 29,359 | 19,522 |
| Depreciation | 2,432 | 1,634 |
| Unrealized foreign exchange gains, net | 10,229 | 607 |
| Unrealized gains on marketable securities | 15,224 | 10,162 |
| Non-cash lease expense | 1,681 | 1,114 |
| Other | -1,576 | -1,049 |
| Increase in accounts receivable | 9,330 | 3,341 |
| Increase in prepayments and other current assets | 5,724 | -365 |
| (decrease) increase in accounts payable | -3,874 | -3,587 |
| Increase in accrued expenses | 37,920 | 22,787 |
| Decrease in deferred revenue | -243 | -97 |
| Increase (decrease) in operating lease liabilities | 524 | -528 |
| Increase in other operating assets | 1,471 | -3,527 |
| Increase in other operating liabilities | 0 | 0 |
| Net cash provided by operating activities | 21,943 | 26,399 |
| Purchase of marketable securities | 30,000 | 30,000 |
| Proceeds from sale of marketable securities | 16,000 | 10,000 |
| Purchase of property and equipment | 1,460 | 712 |
| Net cash used in investing activities | -15,460 | -20,712 |
| Proceeds from exercise of share options | 8,087 | 6,221 |
| Proceeds from issue of convertible senior notes | 0 | 0 |
| Payments for debt issuance costs | 0 | 0 |
| Net cash provided by financing activities | 8,087 | 6,221 |
| Increase in cash and cash equivalents | 14,570 | 11,908 |
| Effect of exchange rate changes on cash | 28,112 | - |
| Cash and cash equivalents at beginning of period | 455,731 | - |
| Cash and cash equivalents at end of period | 498,413 | - |
Immunocore Holdings plc (IMCR)
Immunocore Holdings plc (IMCR)