For the year ending 2025-12-31, INSE made $304,100K in revenue. -$17,500K in net income. Net profit margin of -5.75%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Total revenue | 304,100 | 297,100 | ||
| Cost of sales-Service | 70,200 | - | ||
| Cost of sales-Product Sales | 16,300 | - | ||
| Selling, general and administrative expenses | 128,100 | 130,800 | ||
| Depreciation and amortization | 52,400 | 43,300 | ||
| Cost of sales | - | 92,300 | ||
| Loss on sale of business | -6,600 | - | ||
| Net operating income | 30,500 | 30,700 | ||
| Interest expense, net | 37,300 | 29,400 | ||
| Other finance income | 900 | 500 | ||
| Total other expense, net | -36,400 | -28,900 | ||
| Net (loss) income before income taxes | -5,900 | 1,800 | ||
| Income tax (expense) benefit | 11,100 | -63,000 | ||
| Net (loss) income | -17,000 | 64,800 | ||
| Foreign currency translation (loss) gain | -700 | 1,400 | ||
| Deferred tax on foreign currency translation (loss) gain | 100 | -1,000 | ||
| Change in fair value of hedging instrument | -500 | - | ||
| Reclassification of gain on hedging instrument to comprehensive income | -100 | - | ||
| Deferred tax on movement in hedging instrument | 100 | - | ||
| Actuarial gains on pension plan | 800 | 4,700 | ||
| Deferred tax on actuarial gains on pension plan | -200 | -1,100 | ||
| Other comprehensive (loss) income | -500 | 4,000 | ||
| Comprehensive (loss) income | -17,500 | 68,800 | ||
| Basic EPS | -0.58 | 2.27 | ||
| Diluted EPS | -0.58 | 2.22 | ||
| Basic Average Shares | 29,060,055 | 28,521,027 | ||
| Diluted Average Shares | 29,060,055 | 29,199,375 | ||
Inspired Entertainment, Inc. (INSE)
Inspired Entertainment, Inc. (INSE)