MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$60,800K
Net Income
-$2,200K
Net Profit Margin
-3.62%
EPS
$0.01
Unit: Thousand (K) dollars
Revenue Breakdown
Retail Solution
Interactive
Virtualsports
Revenue From Contract With Custo...
Revenue Breakdown
Retail Solution
Interactive
Virtualsports
Revenue Breakdown
GB
Rest Of World
GR
US
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
60,800
57,200
77,200
86,200
Cost of sales-Service
8,700
8,600
12,000*
22,000
Cost of sales-Product Sales
3,500
2,600
4,750*
3,700
Selling, general and administrative expenses
24,200
24,300
34,200
31,700
Depreciation and amortization
14,500
12,500
13,300
13,200
Impairment loss on property and equipment classified as held-for-sale
-
-
-
5,900
Loss on sale of business
-
-
-1,650*
-
Net operating income
9,900
9,200
11,300
9,700
Interest expense, net
9,500
10,500
10,700
12,500
Other finance income
200
100
300
200
Total other expense, net
-9,300
-10,400
-10,400
-12,300
Net income (gain) before income taxes
600
-1,200
900
-2,600
Income tax (expense) benefit
400
-700
8,100
-700
Net income (loss)
200
-500
-7,200
-1,900
Foreign currency translation (gain) loss
-900
1,400
600
600
Deferred tax on foreign currency translation (loss) gain
-
-
25*
-
Change in fair value of hedging instrument
-1,700
4,100
-125*
-
Reclassification of gain on hedging instrument to comprehensive income
-100
-100
-900
300
Deferred tax on movement in hedging instrument
-
-
25*
-
Actuarial gains on pension plan
-
-
425*
-
Deferred tax on actuarial gains on pension plan
-
-
-50*
-
Reclassification of loss on pension plan to comprehensive income
-300
-200
-
-
Other comprehensive (loss) income
-2,400
5,600
0
900
Comprehensive (loss) income
-2,200
5,100
-7,200
-1,000
Basic EPS
0.01
-0.02
-0.247
-0.07
Diluted EPS
0.01
-0.02
-0.247
-0.07
Basic Average Shares
28,908,945
29,288,997
29,092,647
29,094,787
Diluted Average Shares
29,276,684
29,288,997
29,092,647
29,094,787
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Retail Solution
$29,700K
Interactive
$15,700K
(15.44%↑ Y/Y)
Virtualsports
$8,900K
(-3.26%↓ Y/Y)
Revenue From Contract
With Customer...
$6,500K
Service
$54,300K
Product Sales
$6,500K
Total revenue
$60,800K
(-24.28%↓ Y/Y)
Net operating
income
$9,900K
(25.32%↑ Y/Y)
Selling, general and
administrative expenses
$24,200K
(-24.14%↓ Y/Y)
Depreciation and
amortization
$14,500K
(-5.23%↓ Y/Y)
Cost of
sales-Service
$8,700K
(-58.96%↓ Y/Y)
Cost of
sales-Product Sales
$3,500K
(-12.50%↓ Y/Y)
Net income (gain)
before income taxes
$600K
(-40.00%↓ Y/Y)
Total other expense,
net
-$9,300K
(-34.78%↓ Y/Y)
Other finance income
$200K
(0.00%↑ Y/Y)
Comprehensive (loss) income
-$2,200K
(75.56%↑ Y/Y)
Net income (loss)
$200K
(102.56%↑ Y/Y)
Income tax (expense)
benefit
$400K
(-95.45%↓ Y/Y)
Interest expense, net
$9,500K
(33.80%↑ Y/Y)
Other comprehensive
(loss) income
-$2,400K
(-100.00%↓ Y/Y)
Reclassification of loss on
pension plan to...
-$300K
(-200.00%↓ Y/Y)
Change in fair value of
hedging instrument
-$1,700K
Foreign currency
translation (gain) loss
-$900K
(40.00%↑ Y/Y)
Reclassification of gain on
hedging instrument to...
-$100K
(-133.33%↓ Y/Y)
Buy us a coffee
Inspired Entertainment, Inc. (INSE)
Inspired Entertainment, Inc. (INSE)