| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and restricted cash | 200,707 | 203,407 | 163,374 | 68,781 |
| Trade receivables, net of allowance of 16,330 and 19,752 at march 31, 2026 and december 31, 2025, respectively | 245,633 | 237,774 | 220,408 | 220,966 |
| Contract assets | 2,803 | 2,705 | 2,986 | 3,124 |
| Inventories | 252,987 | 248,433 | 275,197 | 278,495 |
| Assets held for sale | 1,234 | 0 | 954 | 42,883 |
| Prepaid expenses and other current assets | 49,527 | 35,728 | 47,433 | 55,856 |
| Total current assets | 752,891 | 728,047 | 710,352 | 670,105 |
| Total property and equipment | 271,825 | 261,246 | 252,969 | NaN |
| Less accumulated depreciation and amortization | 108,497 | 102,372 | 94,284 | NaN |
| Property and equipment, net | 163,328 | 158,874 | 158,685 | 150,670 |
| Right-of-use assets - operating | 51,213 | 52,204 | 54,745 | 56,512 |
| Goodwill | 99,758 | 99,720 | 95,384 | 94,136 |
| 2026 | NaN | 15,522 | NaN | NaN |
| 2027 | NaN | 13,953 | NaN | NaN |
| 2028 | NaN | 13,953 | NaN | NaN |
| 2029 | NaN | 12,882 | NaN | NaN |
| 2030 | NaN | 11,137 | NaN | NaN |
| Gross carrying amount | 165,448 | NaN | 214,679 | NaN |
| Thereafter | NaN | 48,783 | NaN | NaN |
| Accumulated amortization | 53,468 | NaN | 94,200 | NaN |
| Intangibles, net | 111,980 | 116,230 | 120,479 | 124,728 |
| Deferred tax asset, net | 98,226 | 102,375 | 104,132 | 122,129 |
| Other long-term assets | 10,281 | 10,857 | 10,133 | 8,801 |
| Total noncurrent assets | 534,786 | 540,260 | 543,558 | 556,976 |
| Total assets | 1,287,677 | 1,268,307 | 1,253,910 | 1,227,081 |
| Accounts payable | 74,888 | 60,711 | 66,633 | 65,321 |
| Accrued expenses | 35,232 | 49,148 | 45,680 | 48,556 |
| Operating lease liabilities | 12,643 | 12,670 | 12,785 | 12,341 |
| Contract liabilities | 11,144 | 11,986 | 10,286 | 6,911 |
| Current portion of long-term debt and finance lease obligations | 6,170 | 6,709 | 6,316 | 5,938 |
| Other current liabilities | 7,685 | 6,940 | 7,010 | 6,678 |
| Total current liabilities | 147,762 | 148,164 | 148,710 | 145,745 |
| Long-term debt and finance lease obligations | 18,042 | 18,922 | 20,090 | 34,780 |
| Operating lease liabilities | 39,349 | 40,986 | 43,287 | 45,634 |
| Deferred income taxes | 743 | 500 | 619 | 1,410 |
| Legal settlement accrual | 48,803 | NaN | NaN | NaN |
| Other long-term liabilities | 2,073 | 2,036 | 2,250 | 3,959 |
| Total noncurrent liabilities | 109,010 | 62,444 | 66,246 | 85,783 |
| Total liabilities | 256,772 | 210,608 | 214,956 | 231,528 |
| Common stock 0.01 par value, 200,000,000 shares authorized at march 31, 2026 and december 31, 2025 68,635,016 and 69,077,237 shares issued and outstanding at march 31, 2026 and december 31, 2025, respectively | 686 | 691 | 689 | 688 |
| Additional paid-in capital | 769,905 | 767,650 | 763,164 | 760,306 |
| Accumulated other comprehensive income | 5,834 | 4,084 | 3,795 | 2,481 |
| Retained earnings | 254,480 | 285,274 | 271,306 | 232,078 |
| Total stockholders' equity | 1,030,905 | 1,057,699 | 1,038,954 | 995,553 |
| Total liabilities and stockholders' equity | 1,287,677 | 1,268,307 | 1,253,910 | 1,227,081 |
Innovex International, Inc. (INVX)
Innovex International, Inc. (INVX)