MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$159,393K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income (loss)
    • Maturities of available-for-sale...
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • (gain) loss on change in fair va...
    • Purchases of available-for-sale ...
    • Purchases of strategic investmen...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
804,610 753,273 -1,055,612 -177,530
Depreciation and amortization
43,129 40,645 24,182 10,616
Stock-based compensation
128,517 106,666 72,945 99,168
(gain) loss on change in fair value of warrant liabilities
-1,057,628 -949,640 881,847 39,577
Offering costs associated with warrants
-45,714 --
Deferred income taxes
-6,508 -24,983 -4,585 -15,300
Amortization of premiums and accretion of discounts on available-for-sale securities
-2,156 2,627 2,131
Other, net
-8,475 -12,494 -4,370 -677
Accounts receivable
23,230 21,818 12,254 4,343
Prepaid expenses and other current assets
41,645 29,599 17,430 12,671
Accounts payable
9,439 9,777 -18,507 -2,178
Accrued expenses and other current liabilities
-24,944 -20,395 7,036 14,618
Unearned revenue
11,082 9,017 272 -1,303
Other assets and liabilities
2,321 3,505 2,715 1,774
Net cash provided by (used in) operating activities
-151,024 -74,510 -123,078 -52,574
Purchases of property and equipment
8,369 8,789 4,127 1,193
Capitalized software development costs
--1,075 1,004
Intangible asset acquisition costs
---87
Purchases of available-for-sale securities
588,328 1,416,933 817,237 114,559
Maturities of available-for-sale securities
292,050 275,100 196,550 117,375
Purchases of privately-held securities
-88,500 --
Purchases of strategic investments
52,500 ---
Businesses acquired, net of cash paid and acquired
33,281 -13,623 41,767 -28,667
Other investing, net
1,425 -1,082 5,306 -
Net cash provided by (used in) investing activities
-391,853 -1,221,456 -672,655 29,199
Proceeds from at-the-market offering, net of issuance costs
----4,049
Proceeds from common stock and warrant issuance, net of issuance costs
0 1,954,287 1,358,254 -
Proceeds from stock options exercised
3,163 15,276 3,904 6,351
Proceeds from public warrants exercised
2,199 4,728 1,116 890
Tax withholding receipts (payments) related to vested and released rsus, net
---931
Other financing, net
1,537 6,895 986 -
Net cash provided by (used in) financing activities
6,899 1,981,186 1,004,559 4,123
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
-417 206 -16 404
Net change in cash, cash equivalents and restricted cash
-536,395 685,426 208,810 -18,848
Cash, cash equivalents and restricted cash at the beginning of the period
1,037,748 352,322 143,512 162,360
Cash, cash equivalents and restricted cash at the end of the period
501,353 1,037,748 352,322 143,512
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from stockoptions exercised$3,163K (160.76%↑ Y/Y)Proceeds from publicwarrants exercised$2,199K (-53.23%↓ Y/Y)Other financing, net$1,537K Net cash provided by(used in) financing...$6,899K (-98.13%↓ Y/Y)Net change in cash,cash equivalents and...-$536,395K (-608.33%↓ Y/Y)Canceled cashflow$6,899K Maturities ofavailable-for-sale securities$292,050K (211.34%↑ Y/Y)Net income (loss)$804,610K (2594.76%↑ Y/Y)Stock-based compensation$128,517K (286.48%↑ Y/Y)Depreciation andamortization$43,129K (557.35%↑ Y/Y)Unearned revenue$11,082K (753.12%↑ Y/Y)Accounts payable$9,439K (188.48%↑ Y/Y)Other, net-$8,475K (-927.27%↓ Y/Y)Net cash provided by(used in) investing...-$391,853K (-70.24%↓ Y/Y)Net cash provided by(used in) operating...-$151,024K (-357.30%↓ Y/Y)Canceled cashflow$292,050K Canceled cashflow$1,005,252K Effect of foreignexchange rate changes on...-$417K (-3107.69%↓ Y/Y)Purchases ofavailable-for-sale securities$588,328K (83.53%↑ Y/Y)(gain) loss on change infair value of warrant...-$1,057,628K (-2647.51%↓ Y/Y)Purchases of strategicinvestments$52,500K Businesses acquired, net ofcash paid and...$33,281K Purchases of property andequipment$8,369K (262.61%↑ Y/Y)Other investing, net$1,425K Prepaid expenses andother current assets$41,645K (233.93%↑ Y/Y)Accrued expenses andother current...-$24,944K (-507.38%↓ Y/Y)Accounts receivable$23,230K (3205.61%↑ Y/Y)Deferred income taxes-$6,508K Other assets andliabilities$2,321K (383.54%↑ Y/Y)

IonQ, Inc. (IONQ-WT)

IonQ, Inc. (IONQ-WT)