For the year ending 2025-12-31, IONQ made $130,016K in revenue. -$510,378K in net income. Net profit margin of -392.55%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 130,016 | 43,073 | 22,042 | 11,131 |
| Cost of revenue (excluding depreciation and amortization) | 77,488 | 20,597 | 8,108 | 2,944 |
| Research and development | 305,705 | 136,827 | 92,321 | 43,978 |
| Sales and marketing | 53,447 | 28,395 | 18,270 | 8,385 |
| General and administrative | 245,087 | 71,055 | 50,722 | 35,966 |
| Depreciation and amortization | 82,004 | 18,654 | 10,375 | 5,604 |
| Total operating costs and expenses | 763,731 | 275,528 | 179,796 | 96,877 |
| Loss from operations | -633,715 | -232,455 | -157,754 | -85,746 |
| Gain (loss) on change in fair value of warrant liabilities | -66,710 | 117,107 | 19,206 | -30,136 |
| Interest income, net | 55,997 | 18,249 | 19,322 | 7,093 |
| Offering costs associated with warrants | 45,714 | - | - | 0 |
| Other income (expense), net | 29 | -275 | -85 | 6 |
| Total net loss before income taxes | -556,693 | -331,588 | -157,723 | -48,511 |
| Income tax benefit (expense) | -44,572 | 59 | 48 | 0 |
| Net loss | -512,121 | - | - | - |
| Net loss attributable to noncontrolling interests | -1,743 | - | - | - |
| Net loss attributable to ionq, inc | -510,378 | -331,647 | -157,771 | -48,511 |
| Basic EPS | -1.82 | -1.56 | -0.78 | -0.25 |
| Diluted EPS | -1.82 | -1.56 | -0.78 | -0.25 |
| Basic Average Shares | 280,345,046 | 213,029,365 | 202,576,492 | 197,727,642 |
| Diluted Average Shares | 280,345,046 | 213,029,365 | 202,576,492 | 197,727,642 |
IonQ, Inc. (IONQ)
IonQ, Inc. (IONQ)