| Cash Flow | 2025-11-01 | 2025-08-02 | 2025-05-03 | 2024-11-02 |
|---|---|---|---|---|
| Revenue | 1,174,339 | 758,364 | 366,884 | - |
| Cost of revenue | 78,293 | 50,644 | 24,443 | - |
| Research and development | 167,298 | 111,975 | 56,222 | - |
| Sales and marketing | 381,290 | 254,368 | 123,447 | - |
| General and administrative | 132,415 | 89,147 | 45,064 | - |
| Stock-based compensation expense | 236,057 | 158,214 | 77,079 | - |
| Amortization of connected device costs | 105,652 | 68,523 | 33,380 | - |
| Cloud and cellular costs | 76,269 | 47,636 | 22,099 | - |
| Sales commissions | 58,660 | 37,731 | 18,405 | - |
| Other segment items | 0 | - | - | - |
| Loss from operations | -61,595 | -59,874 | -33,255 | - |
| Interest income and other income, net | 34,965 | 24,149 | 12,723 | - |
| Provision for income taxes | 4,525 | 3,196 | 1,589 | - |
| Net loss | -31,155 | -38,921 | -22,121 | -143,705 |
| Depreciation and amortization | 16,616 | 10,541 | 5,142 | 15,845 |
| Stock-based compensation expense | 236,057 | 158,214 | 77,079 | 208,852 |
| Net accretion of discounts on investments | 7,781 | 4,988 | 2,582 | 12,173 |
| Lease modification, impairment, and related charges | 0 | - | - | 3,609 |
| Other | -3,756 | 1,043 | 348 | -3,992 |
| Accounts receivable, net | 34,890 | 14,100 | -15,902 | 23,192 |
| Inventories | 25,159 | 13,943 | -1,114 | 20,181 |
| Prepaid expenses and other current assets | -5,643 | 5,653 | -1,040 | -16,899 |
| Connected device costs | 29,321 | 10,643 | 5,960 | 15,127 |
| Deferred commissions | 28,922 | 16,255 | 6,435 | 18,451 |
| Other assets | 3,181 | -181 | 13 | -822 |
| Accounts payable and other liabilities | -2,014 | -15,232 | -31,236 | -13,791 |
| Deferred revenue | 65,769 | 53,900 | 20,610 | 74,236 |
| Operating lease right-of-use assets and liabilities, net | 1,059 | 715 | 420 | 165 |
| Net cash provided by operating activities | 166,477 | 102,773 | 52,612 | 77,800 |
| Purchases of property and equipment | 20,748 | 12,889 | 6,920 | 14,830 |
| Purchases of investments | 643,124 | 421,946 | 173,141 | 526,086 |
| Proceeds from sales of investments | 0 | 0 | - | 1,247 |
| Proceeds from maturities and redemptions of investments | 530,360 | 348,590 | 161,972 | 472,766 |
| Other investing activities | 1,200 | 200 | 200 | 200 |
| Net cash used in investing activities | -134,712 | -86,445 | -18,289 | -67,103 |
| Payment of taxes related to net share settlement of equity awards | - | - | - | 7 |
| Proceeds from issuance of common stock in connection with equity compensation plans | 18,745 | 18,737 | 22 | 16,959 |
| Payment of principal on finance leases | - | 694 | 378 | 1,340 |
| Other financing activities | -841 | - | - | - |
| Net cash provided by financing activities | 17,904 | 18,043 | -356 | 15,612 |
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | 917 | 1,344 | 1,125 | -458 |
| Net increase in cash, cash equivalents, and restricted cash | 50,586 | 35,715 | 35,092 | 25,851 |
| Cash and cash equivalents at beginning of period | 245,794 | 245,794 | 245,794 | 154,738 |
| Cash and cash equivalents at end of period | 296,380 | 281,509 | 280,886 | 180,589 |
Samsara Inc. (IOT)
Samsara Inc. (IOT)