MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
-$38,930K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from revolving credit f...
    • Net proceeds from sale of senior...
    • Depreciation
    • Others
Negative Cash Flow Breakdown
    • Repayment of revolving credit fa...
    • Capital expenditures
    • Parent cash dividends
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income (loss)
106,102
148,999
93,120
86,241
Depreciation
202,846
192,125
198,417
189,455
Amortization (includes amortization of deferred financing costs and discounts of 16,110 and 15,659 for the six months ended june30, 2026 and 2025, respectively)
86,611
83,762
87,445
81,508
Revenue reduction associated with amortization of customer inducements and above- and below-market leases
1,466
1,498
1,683
1,492
Stock-based compensation expense
56,787
28,257
21,685
32,147
Provision (benefit) for deferred income taxes
1,173
2,295
-37,915
-12,239
Loss on early extinguishment of debt
-
-
-
0
Loss (gain) on disposal/write-down of property, plant and equipment, net
-11,507
-7,592
-16,666
-3,366
Loss (gain) associated with the remeasurements of deferred purchase obligations
-41,936
-17,837
-19,680
-
Loss (gain) associated with the remeasurement to fair value of our previously held equity interest
-
-
0
-
Foreign currency transactions and other, net
-12,585
-8,355
901
879
(increase) decrease in assets
130,406
65,908
106,809
20,560
Increase (decrease) in liabilities
183,826
-69,552
205,125
-94,713
Cash provided by (used in) operating activity, including discontinued operation, total
549,263
338,550
499,998
267,576
Capital expenditures
588,193
518,013
516,245
523,860
Cash paid for acquisitions, net of cash acquired
0
0
0
67,263
Acquisition of customer intangibles
36,969
3,207
54,283
11,299
Contract costs
-16,763
-13,547
-155,531
59,607
Investments in joint ventures and other investments, net
-3,178
1,021
-132
43,309
Proceeds from sales of property and equipment and other, net
3,849
4,321
766
2,770
Cash provided by (used in) investing activity, including discontinued operation, total
-634,898
-531,467
-605,947
-617,449
Repayment of revolving credit facility, term loan facilities and other debt
6,750,657
3,917,052
3,255,458
5,394,400
Proceeds from revolving credit facility, term loan facilities and other debt
5,471,441
4,575,108
3,463,192
4,555,255
Net proceeds from sale of senior note
1,485,000
-
0
1,390,651
Equity contribution from noncontrolling interests
95,168
-
93,347
0
Equity distribution to noncontrolling interests
10,569
855
6,443
3,000
Repurchase of noncontrolling interest
-
-
0
0
Parent cash dividends
257,153
275,589
232,184
231,968
Payment of deferred purchase obligations and other deferred payments
530
6,384
463
0
Net (payments) proceeds associated with employee stock-based awards
-7,314
101,129
-9,609
-6,705
Other, net
-7,251
-2,877
-4,881
-4,916
Cash provided by (used in) financing activity, including discontinued operation, total
32,763
271,222
66,719
318,327
Effect of exchange rates on cash and cash equivalents
6,955
13,870
2,555
8,764
Increase (decrease) in cash and cash equivalents
-45,917
92,175
-36,675
-22,782
Cash and cash equivalents, beginning of period
250,710
158,535
155,338
155,338
Cash and cash equivalents, end of period
204,793
250,710
158,535
195,210
Cash paid for interest
119,665
341,794
113,074
325,126
Cash paid for income taxes, net
34,235
26,444
31,778
29,729
Financing leases and other
51,942
38,522
35,344
51,236
Accrued capital expenditures
-2,954
301,901
33,951
4,952
Deferred purchase obligations and other deferred payments
7,880
0
11,793
24,537
Dividends payable
266,909
265,161
269,563
244,198
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation$202,846K (12.34%↑ Y/Y)Increase (decrease) inliabilities$183,826K (29.73%↑ Y/Y)Net income (loss)$106,102K (344.81%↑ Y/Y)Amortization (includesamortization of deferred...$86,611K (8.54%↑ Y/Y)Proceeds from revolvingcredit facility, term...$5,471,441K (-2.31%↓ Y/Y)Stock-based compensationexpense$56,787K (-5.91%↓ Y/Y)Loss (gain)associated with the...-$41,936K Loss (gain) ondisposal/write-down of property,...-$11,507K (-1296.15%↓ Y/Y)Revenue reductionassociated with...$1,466K (-11.63%↓ Y/Y)Provision (benefit) fordeferred income taxes$1,173K (-86.79%↓ Y/Y)Net proceeds fromsale of senior note$1,485,000K Equity contributionfrom noncontrolling...$95,168K Net (payments)proceeds associated with...-$7,314K (31.18%↑ Y/Y)Cash provided by(used in) operating...$549,263K (46.42%↑ Y/Y)Cash provided by(used in) financing...$32,763K (-89.22%↓ Y/Y)Effect of exchangerates on cash and cash...$6,955K (121.42%↑ Y/Y)Canceled cashflow$142,991K Canceled cashflow$7,026,160K Increase (decrease) incash and cash...-$45,917K (-173.29%↓ Y/Y)Canceled cashflow$588,981K Proceeds from sales ofproperty and equipment...$3,849K (-61.16%↓ Y/Y)Investments in jointventures and other...-$3,178K (-111.84%↓ Y/Y)(increase) decrease inassets$130,406K (64.62%↑ Y/Y)Foreign currencytransactions and other, net-$12,585K (-149.01%↓ Y/Y)Repayment of revolvingcredit facility, term...$6,750,657K (33.09%↑ Y/Y)Parent cash dividends$257,153K (10.96%↑ Y/Y)Equity distribution tononcontrolling interests$10,569K (1361.83%↑ Y/Y)Other, net-$7,251K (-143.40%↓ Y/Y)Payment of deferredpurchase obligations and...$530K Cash provided by(used in) investing...-$634,898K (-8.71%↓ Y/Y)Canceled cashflow$7,027K Capital expenditures$588,193K (5.65%↑ Y/Y)Acquisition of customerintangibles$36,969K (3672.35%↑ Y/Y)Contract costs-$16,763K (-122.97%↓ Y/Y)
logo-iron-mountain-2-svg

IRON MOUNTAIN INC (IRM)

logo-iron-mountain-2-svg

IRON MOUNTAIN INC (IRM)