| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | 59,134 | -27,107 | 16,233 | 77,981 |
| Depreciation | 532,468 | 343,013 | 162,441 | 466,905 |
| Amortization (includes amortization of deferred financing costs and discounts of 24,419 and 18,909 for the nine months ended september30, 2025 and 2024, respectively) | 238,874 | 157,366 | 77,569 | 218,300 |
| Revenue reduction associated with amortization of customer inducements and above- and below-market leases | 4,468 | 2,976 | 1,317 | 4,117 |
| Stock-based compensation expense | 118,595 | 86,448 | 26,094 | 73,491 |
| (benefit) provision for deferred income taxes | -9,767 | 2,472 | -6,408 | -9,012 |
| Loss on early extinguishment of debt | 0 | - | - | -5,417 |
| Loss (gain) on disposal/write-down of property, plant and equipment, net | -7,975 | -4,609 | -5,571 | -8,270 |
| Loss associated with the clutter acquisition | - | - | - | 0 |
| Foreign currency transactions and other, net | 47,117 | 46,238 | 20,557 | 100,436 |
| (increase) decrease in assets | 155,859 | 135,299 | 56,083 | 45,677 |
| (decrease) increase in liabilities | -3,004 | 91,709 | -49,992 | -135,100 |
| Cash flows from operating activities | 840,001 | 572,425 | 197,299 | 765,128 |
| Capital expenditures | 1,755,383 | 1,231,523 | 674,767 | 1,173,968 |
| Cash paid for acquisitions, net of cash acquired | 101,625 | 34,362 | 35,066 | 174,445 |
| Acquisition of customer intangibles | 21,204 | 9,905 | 8,925 | 5,820 |
| Contract costs | 59,607 | 41,534 | -31,450 | -84,112 |
| Investments in joint ventures and other investments, net | 43,309 | 43,585 | 16,748 | 9,834 |
| Proceeds from sales of property and equipment and other, net | 12,869 | 10,099 | 190 | 6,350 |
| Cash flows from investing activities | -1,968,259 | -1,350,810 | -766,766 | -1,441,829 |
| Repayment of revolving credit facility, term loan facilities and other debt | 12,747,897 | 7,353,497 | 2,281,353 | 8,974,574 |
| Proceeds from revolving credit facility, term loan facilities and other debt | 13,546,589 | 8,991,334 | 3,390,322 | 10,247,884 |
| Net proceeds from sale of senior note | 1,390,651 | - | - | 0 |
| Equity contributions from noncontrolling interests | 0 | - | - | 178,616 |
| Equity distributions to noncontrolling interests | 6,481 | 3,481 | 2,758 | 1,945 |
| Repurchase of noncontrolling interest | 0 | - | - | 35,203 |
| Parent cash dividends | 687,204 | 455,236 | 223,479 | 579,494 |
| Payment of deferred purchase obligations and other deferred payments | 240,217 | 240,217 | 240,217 | 158,677 |
| Net (payments) proceeds associated with employee stock-based awards | 46,415 | 53,120 | 63,747 | 18,781 |
| Other, net | -7,831 | -2,915 | 64 | -18,625 |
| Cash flows from financing activities | 1,201,195 | 882,868 | 578,832 | 639,201 |
| Effect of exchange rates on cash and cash equivalents | -33,443 | -42,207 | -9,743 | -16,774 |
| Increase (decrease) in cash and cash equivalents | 39,494 | 62,276 | -378 | -54,274 |
| Cash and cash equivalents at beginning of period | 155,716 | 155,716 | 155,716 | 222,789 |
| Cash and cash equivalents at end of period | 195,210 | 217,992 | 155,338 | 168,515 |
IRON MOUNTAIN INC (IRM)
IRON MOUNTAIN INC (IRM)