| Cash Flow | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-06-28 |
|---|---|---|---|---|
| Stock based compensation | 47,421 | 34,342 | 13,059 | 54,170 |
| Net earnings of the group | 184,416 | -5,305 | -5,003 | 513,886 |
| Receivables and contract assets, net of contract liabilities | 225,280 | 102,608 | 57,753 | -23,440 |
| Prepaid expenses and other current assets | -16,168 | 26,242 | -9,617 | -54,512 |
| Miscellaneous other assets | -49,570 | -41,249 | -17,243 | -68,666 |
| Other deferred liabilities | 10,192 | 7,573 | 1,863 | 22,243 |
| Deferred income taxes | 53,794 | 803 | -20,253 | 116,103 |
| Accrued liabilities | -228,933 | -277,051 | -31,398 | -107,709 |
| Accounts payable | 96,323 | -33,387 | -37,225 | 117,220 |
| Equity in earnings of operating ventures, net of return on capital distributions | 503 | 824 | 2,236 | 13,554 |
| Impairment of long-lived assets | - | - | - | 0 |
| Loss on extinguishment of debt | -20,510 | -20,510 | - | - |
| (gain) loss on disposals of assets, net | 777 | 896 | 622 | -1,033 |
| Property, equipment and improvements | 62,038 | 40,961 | 20,922 | 74,171 |
| Loss on investment in equity securities | -227,305 | -254,677 | -145,215 | - |
| Other, net | 16,983 | 17,872 | 25,140 | -9,874 |
| Intangible assets | 115,946 | 76,701 | 38,661 | 156,292 |
| Net cash provided by operating activities | 303,619 | 11,025 | 107,456 | 858,141 |
| Disposals of property and equipment and other assets | 2,332 | 2,328 | 1,481 | 158 |
| Additions to property and equipment | 49,655 | 27,603 | 10,333 | 82,772 |
| Acquisitions of businesses, net of cash acquired | 0 | 0 | - | 14,000 |
| Capital contributions to equity investees, net of return of capital distributions | -932 | -932 | -932 | -1,660 |
| Net cash used for investing activities | -46,391 | -24,343 | -7,920 | -94,954 |
| Repayments of short-term borrowings | 656,981 | 656,981 | 5,345 | 31,882 |
| Repayments of long-term borrowings | 926,800 | 444,800 | 221,000 | 2,194,423 |
| Proceeds from short-term borrowings | 0 | - | - | 1,106 |
| Proceeds from issuances of redeemable noncontrolling interests | 0 | - | - | 19,761 |
| Proceeds from long-term borrowings | 2,173,201 | 1,848,201 | 589,000 | 2,224,577 |
| Proceeds from issuances of common stock | 25,467 | 17,186 | 7,984 | 35,414 |
| Taxes paid on vested restricted stock | 26,992 | 21,088 | 14,404 | 33,389 |
| Net dividends associated with noncontrolling interests | 7,440 | 3,446 | 2,245 | 17,516 |
| Cash dividends to shareholders | 114,813 | 75,878 | 36,481 | 106,439 |
| Debt issuance costs | 92 | 92 | 0 | 1,606 |
| Repurchase of redeemable noncontrolling interests | 8,472 | 4,066 | 3,729 | 41,788 |
| Common stock repurchases | 653,247 | 552,402 | 201,626 | 346,382 |
| Cash impact from distribution of spinco business | -70,000 | - | - | - |
| Net cash used for financing activities | -126,169 | 106,634 | 112,154 | -492,567 |
| Effect of exchange rate changes | 17,990 | -34,773 | -58,180 | 12,215 |
| Net increase in cash and cash equivalents and restricted cash | 149,049 | 58,543 | 153,510 | 282,835 |
JACOBS SOLUTIONS INC. (J)
JACOBS SOLUTIONS INC. (J)