| Cash Flow | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Income from continuing operations | 1,724 | 1,411 | 2,033 | 1,723 |
| Depreciation and amortization | 865 | 816 | 848 | 830 |
| Pension and postretirement benefit expense (income) | -10 | -43 | 61 | -216 |
| Pension and postretirement contributions | 31 | 6 | 57 | 96 |
| Equity in earnings of partially-owned affiliates, net of dividends received | 2 | -44 | 98 | -30 |
| Deferred income taxes | 195 | -403 | -676 | -141 |
| Non-cash restructuring and impairment charges | 427 | 411 | 827 | 555 |
| Equity-based compensation expense | 140 | 107 | 111 | 102 |
| Other - net | 26 | 112 | 123 | 58 |
| Accounts receivable | 211 | 537 | 168 | 427 |
| Inventories | 75 | 17 | 81 | 773 |
| Other assets | 581 | 482 | 216 | 362 |
| Restructuring reserves | 1 | -76 | 59 | -7 |
| Accounts payable and accrued liabilities | 694 | 645 | -222 | 1,270 |
| Accrued income taxes | -556 | -190 | -77 | -440 |
| Cash provided by operating activities from continuing operations | 2,554 | 1,568 | 2,221 | 1,990 |
| Capital expenditures | 434 | 494 | 539 | 592 |
| Sale of property, plant and equipment | 37 | 1 | 32 | 127 |
| Acquisition of businesses, net of cash acquired | 10 | 3 | 726 | 269 |
| Business divestitures, net of cash divested | 5 | 345 | - | 16 |
| Other - net | 10 | 33 | -49 | -25 |
| Cash used by investing activities from continuing operations | -412 | -184 | -1,184 | -693 |
| Net proceeds from (repayments of) borrowings with maturities less than three months | 38 | 48 | -51 | 923 |
| Increase in long-term debt | - | - | - | 1,227 |
| Proceeds from debt | 1,765 | 1,281 | 1,173 | - |
| Repayment of long-term debt | - | - | - | 184 |
| Repayments of debt | 1,648 | 924 | 1,555 | - |
| Stock repurchases and retirements | 5,991 | 1,246 | 625 | 1,441 |
| Payment of cash dividends | 976 | 1,000 | 980 | 916 |
| Proceeds from the exercise of stock options | - | - | 42 | 17 |
| Dividends paid to noncontrolling interests | - | - | 149 | 121 |
| Employee equity-based compensation withholding taxes | - | - | 37 | 51 |
| Cash paid to acquire a noncontrolling interest | - | - | - | 1 |
| Other - net | 28 | -107 | 8 | 31 |
| Cash used by financing activities from continuing operations | -6,784 | -1,948 | -2,174 | -516 |
| Cash provided (used) by operating activities | -1,155 | 530 | 0 | -4 |
| Cash provided (used) by investing activities | 6,546 | -37 | - | - |
| Cash used by financing activities | -604 | -132 | - | 0 |
| Cash provided by discontinued operations | 4,787 | 361 | - | -4 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | -259 | 59 | -5 | -53 |
| Change in cash, cash equivalents and restricted cash held for sale | -255 | -6 | - | - |
| Decrease in cash, cash equivalents and restricted cash | -369 | -150 | -1,142 | 724 |
| Cash and cash equivalents at beginning of period | 767 | 917 | 2,066 | 1,342 |
| Cash and cash equivalents at end of period | 398 | 767 | 924 | 2,066 |
Johnson Controls International plc (JCI)
Johnson Controls International plc (JCI)