MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-12-31, JCI had $175M increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$175M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Total
    • Pension and postretirement benef...
    • Divestiture of business, net of ...
    • Others
Negative Cash Flow Breakdown
    • Noncash restructuring and impair...
    • Payment of cash dividends
    • Net proceeds (payments) from bor...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
2025-03-31
Net income attributable to johnson controls
--618 836
Total
556 270 618 475
Depreciation and amortization
164 280 190 202
Pension and postretirement benefit expense (income)
--10 --
Pension and postretirement contributions
-31 --
Equity in earnings of partially-owned affiliates, net of dividends received
-2 --
Pension and postretirement benefits
364 --80 -296
Deferred income taxes
21 341 -39 -53
Non-cash restructuring and impairment charges
-427 --
Noncash restructuring and impairment charges
-719 -113 666
Equity-based compensation
34 33 48 31
Gain on business divestiture
70 ---
Other - net
-1 34 24 -24
Accounts receivable
-71 132 172 191
Inventories
112 -4 52 12
Other assets
-88 292 76 42
Restructuring reserves
-3 -1 5 -5
Accounts payable and accrued liabilities
-175 663 258 180
Accrued income taxes
-12 -544 23 -63
Cash provided by operating activities from continuing operations
611 968 787 550
Capital expenditures
80 130 94 94
Sale of property, plant and equipment
-37 --
Acquisition of businesses, net of cash acquired
-10 --
Divestiture of business, net of cash divested
207 5 --
Other - net
37 12 -9 18
Cash provided (used) by investing activities from continuing operations
90 -110 -85 -112
Net proceeds (payments) from borrowings with maturities less than three months
-186 -245 -75 346
Proceeds from debt
116 990 0 775
Repayments of debt
101 1,146 0 502
Stock repurchases and retirements
0 5,021 310 330
Payment of cash dividends
245 243 243 245
Proceeds from the exercise of stock options
--4 105
Employee equity-based compensation withholding taxes
42 -4 3
Other - net
1 68 -11 -47
Cash used by financing activities from continuing operations
--5,673 -637 -675
Cash provided (used) by investing activities from continuing operations
-464 ---
Cash used by operating activities
-67 -1,410 208 49
Cash used by investing activities
0 6,598 -25 -17
Cash used by financing activities
--430 -109 -65
Cash used by discontinued operations
-67 4,758 74 -33
Effect of exchange rate changes on cash, cash equivalents and restricted cash
5 -43 -201 -169
Change in cash, cash equivalents and restricted cash held for sale
0 -258 0 3
Increase in cash, cash equivalents and restricted cash
175 -358 -62 -440
Cash and cash equivalents at beginning of period
398 756 818 1,258
Cash and cash equivalents at end of period
573 398 756 818
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Total$556M (54.02%↑ Y/Y)something is missing$403M Divestiture of business, netof cash divested$207M Pension andpostretirement benefits$364M (12.35%↑ Y/Y)Depreciation andamortization$164M (-15.03%↓ Y/Y)Other assets-$88M (-151.46%↓ Y/Y)Accounts receivable-$71M (75.00%↑ Y/Y)Equity-based compensation$34M (21.43%↑ Y/Y)Deferred income taxes$21M (138.89%↑ Y/Y)Other - net-$1M (87.50%↑ Y/Y)Cash provided byoperating activities from...$611M (145.38%↑ Y/Y)Cash provided (used)by investing...$90M (185.71%↑ Y/Y)Effect of exchange ratechanges on cash, cash...$5M (-96.75%↓ Y/Y)Canceled cashflow$1,091M Canceled cashflow$117M Increase in cash, cashequivalents and restricted...$175M (-64.36%↓ Y/Y)Canceled cashflow$531M Noncash restructuringand impairment...-$719M (0.55%↑ Y/Y)Accounts payable andaccrued liabilities-$175M (57.00%↑ Y/Y)Inventories$112M (646.67%↑ Y/Y)Gain on businessdivestiture$70M Accrued income taxes-$12M (-142.86%↓ Y/Y)Restructuring reserves-$3M (-250.00%↓ Y/Y)Proceeds from debt$116M (-85.03%↓ Y/Y)Other - net$1M (-94.44%↓ Y/Y)Capital expenditures$80M (-31.03%↓ Y/Y)Other - net$37M (436.36%↑ Y/Y)Cash provided (used)by investing...-$464M Cash used bydiscontinued operations-$67M (-458.33%↓ Y/Y)Canceled cashflow$117M Payment of cashdividends$245M (0.00%↑ Y/Y)Net proceeds(payments) from borrowings...-$186M (-1650.00%↓ Y/Y)Repayments of debt$101M Cash used byoperating activities-$67M (-3250.00%↓ Y/Y)Employee equity-basedcompensation withholding...$42M (61.54%↑ Y/Y)

Johnson_Controls-svg

Johnson Controls International plc (JCI)

Johnson_Controls-svg

Johnson Controls International plc (JCI)