MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$140M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Noncash restructuring and impair...
    • Total
    • Net proceeds from borrowings wit...
    • Others
Negative Cash Flow Breakdown
    • Repayments of debt
    • Accounts receivable
    • Pension and postretirement benef...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income attributable to johnson controls
NaN NaN NaN 618
Total
612 556 270 618
Depreciation and amortization
169 164 280 190
Pension and postretirement benefit expense (income)
NaN NaN -10 NaN
Pension and postretirement contributions
NaN NaN 31 NaN
Equity in earnings of partially-owned affiliates, net of dividends received
NaN NaN 2 NaN
Pension and postretirement benefits
-312 364 NaN -80
Deferred income taxes
-18 21 341 -39
Non-cash restructuring and impairment charges
NaN NaN 427 NaN
Noncash restructuring and impairment charges
710 -719 NaN 113
Equity-based compensation
32 34 33 48
(gain) loss on business divestiture
3 70 NaN NaN
Other - net
-24 -1 34 24
Accounts receivable
460 -71 132 172
Inventories
28 112 -4 52
Other assets
-9 -88 292 76
Restructuring reserves
-23 -3 -1 5
Accounts payable and accrued liabilities
238 -175 663 258
Accrued income taxes
92 -12 -544 23
Cash provided by operating activities from continuing operations
672 611 968 787
Capital expenditures
68 80 130 94
Sale of property, plant and equipment
NaN NaN 37 NaN
Acquisition of businesses, net of cash acquired
NaN NaN 10 NaN
Divestitures of businesses, net of cash divested
2 207 5 NaN
Other - net
-17 37 12 -9
Investing
-49 90 -110 -85
Net proceeds from borrowings with maturities less than three months
251 -186 -245 -75
Proceeds from debt
200 116 990 775
Repayments of debt
538 101 1,146 0
Stock repurchases and retirements
215 0 5,021 310
Payment of cash dividends
244 245 243 243
Proceeds from the exercise of stock options
NaN NaN NaN 4
Employee equity-based compensation withholding taxes
14 42 NaN 4
Other - net
-9 1 68 -11
Cash provided (used) by investing activities from continuing operations
NaN -399 NaN NaN
Financing
-1,030 NaN -5,673 -637
Cash provided (used) by operating activities
-31 -67 -1,410 208
Cash used by investing activities
0 0 6,598 -25
Cash used by financing activities
0 NaN -430 -174
Cash used by discontinued operations
-31 -67 4,758 74
Effect of exchange rate changes on cash, cash equivalents and restricted cash
118 5 -43 -216
Change in cash, cash equivalents and restricted cash held for sale
-4 0 -258 3
Increase in cash, cash equivalents and restricted cash
140 175 -358 -62
Cash and cash equivalents at beginning of period
NaN 398 756 818
Cash and cash equivalents at end of period
NaN 573 398 756
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Noncash restructuringand impairment...$710M (6.61%↑ Y/Y)Total$612M (28.84%↑ Y/Y)Accounts payable andaccrued liabilities$238M (32.22%↑ Y/Y)Depreciation andamortization$169M (-16.34%↓ Y/Y)Accrued income taxes$92M (246.03%↑ Y/Y)Equity-based compensation$32M (3.23%↑ Y/Y)Other - net-$24M (0.00%↑ Y/Y)Other assets-$9M (-121.43%↓ Y/Y)Cash provided byoperating activities from...$672M (22.18%↑ Y/Y)something is missing$464M Effect of exchange ratechanges on cash, cash...$118M (169.82%↑ Y/Y)Canceled cashflow$1,214M Increase in cash, cashequivalents and restricted...$140M (131.82%↑ Y/Y)Canceled cashflow$1,114M Accounts receivable$460M (140.84%↑ Y/Y)something is missing-$370M Pension andpostretirement benefits-$312M (-5.41%↓ Y/Y)Inventories$28M (133.33%↑ Y/Y)Restructuring reserves-$23M (-360.00%↓ Y/Y)Deferred income taxes-$18M (66.04%↑ Y/Y)(gain) loss on businessdivestiture$3M Net proceeds fromborrowings with maturities...$251M (-27.46%↓ Y/Y)Proceeds from debt$200M Other - net-$17M (-194.44%↓ Y/Y)Divestitures of businesses,net of cash divested$2M Financing-$1,030M (-52.59%↓ Y/Y)Investing-$49M (56.25%↑ Y/Y)Cash used bydiscontinued operations-$31M (6.06%↑ Y/Y)Change in cash, cashequivalents and restricted...-$4M (-300.00%↓ Y/Y)Canceled cashflow$451M Canceled cashflow$19M Repayments of debt$538M (7.17%↑ Y/Y)something is missing-$461M Payment of cashdividends$244M (-0.41%↓ Y/Y)Capital expenditures$68M (-27.66%↓ Y/Y)Cash provided (used)by operating...-$31M (-163.27%↓ Y/Y)Stock repurchases andretirements$215M (-34.85%↓ Y/Y)Employee equity-basedcompensation withholding...$14M (366.67%↑ Y/Y)Other - net-$9M (80.85%↑ Y/Y)

Johnson_Controls-svg

Johnson Controls International plc (JCI)

Johnson_Controls-svg

Johnson Controls International plc (JCI)