MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-01-31.

Cash Flow Overview

Free Cash flow
$25,206K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of term l...
    • Net income
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Principal repayments
    • Purchases of property and equipm...
    • Share repurchase costs, net of c...
    • Others

Cash Flow
2026-01-31
Net income
27,891
Depreciation and amortization
21,198
Impairment of long-lived assets
684
Adjustment for exited retail stores
-242
Loss on disposal of fixed assets
-218
Loss on debt refinancing
3,116
(gain)/loss due to hurricane
1,102
Noncash interest expense
1,137
Equity-based compensation
5,376
Deferred rent incentives
-550
Deferred income taxes
5,014
Accounts receivable
-695
Inventories, net
8,772
Prepaid expenses and other current assets
4,394
Accounts payable
5,742
Accrued expenses and other current liabilities
-9,520
Operating lease assets and liabilities
4,634
Other noncurrent assets and liabilities
-287
Net cash provided by operating activities
42,144
Purchases of property and equipment
16,938
Capitalized software
1,977
Net cash used in investing activities
-18,915
Principal repayments
74,287
Proceeds from issuance of term loan, net
74,250
Share repurchase costs, net of commission and fees
10,365
Surrender of shares to pay withholding taxes
2,380
Quarterly cash dividend paid to shareholders
4,859
Net cash used in financing activities
-17,641
Net change in cash and cash equivalents and restricted cash
5,588
Beginning of period
35,790
End of period
41,378
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$27,891K Depreciation andamortization$21,198K Accounts payable$5,742K Equity-based compensation$5,376K Deferred income taxes$5,014K Loss on debtrefinancing$3,116K Noncash interestexpense$1,137K Accounts receivable-$695K Impairment of long-livedassets$684K Other noncurrentassets and liabilities-$287K Loss on disposal offixed assets-$218K Net cash provided byoperating activities$42,144K Canceled cashflow$29,214K Net change in cashand cash...$5,588K Canceled cashflow$36,556K Accrued expenses andother current...-$9,520K Inventories, net$8,772K Operating lease assets andliabilities$4,634K Prepaid expenses andother current assets$4,394K (gain)/loss due to hurricane$1,102K Deferred rent incentives-$550K Adjustment for exitedretail stores-$242K Proceeds from issuance ofterm loan, net$74,250K Net cash used ininvesting activities-$18,915K Net cash used infinancing activities-$17,641K Canceled cashflow$74,250K Purchases of property andequipment$16,938K Capitalized software$1,977K Principal repayments$74,287K Share repurchasecosts, net of...$10,365K Quarterly cash dividendpaid to shareholders$4,859K Surrender of shares to paywithholding taxes$2,380K

J.Jill, Inc. (JILL)

J.Jill, Inc. (JILL)