MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

JNJ_BIG_BIG copy-svg

JOHNSON & JOHNSON (JNJ)

JNJ_BIG_BIG copy-svg

JOHNSON & JOHNSON (JNJ)

|||

Cash Flow Overview

Change in Cash
$1,979M
Free Cash flow
$1,465M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds from short-term debt, n...
    • Net earnings
    • Depreciation and amortization of...
    • Others
Negative Cash Flow Breakdown
    • Repurchase of common stock
    • Decrease in accounts payable and...
    • Repayment of short-term debt, ne...
    • Others

Cash Flow
2026-03-29
2025-12-28
2025-09-28
2025-06-29
Net earnings
5,235 5,116 5,152 5,537
Depreciation and amortization of property and intangibles
2,004 2,011 1,777 1,943
Stock based compensation
300 309 347 410
Asset write-downs
36 81 93 0
Charges for acquired in-process research and development
NaN 109 NaN NaN
(gain) on separation of kenvue
NaN 0 NaN NaN
Charges for acquired in-process research and development assets
1,145 NaN 17 76
Net loss/(gain) on sale of assets/businesses
-12 132 57 -1
Deferred tax provision
159 -3,677 2,218 825
Credit losses and accounts receivable allowances
-8 5 -9 7
Increase in accounts receivable
595 -391 -111 1,357
Increase in inventories
431 46 748 510
Decrease in accounts payable and accrued liabilities
-3,920 1,266 1,997 1,240
Decrease/(increase) in other current and non-current assets
-349 -1,486 1,459 4,877
Decrease in other current and non-current liabilities
-629 499 -270 583
Net cash flows from operating activities
2,514 7,309 9,169 3,878
Additions to property, plant and equipment
1,049 1,837 1,157 1,043
Proceeds from the disposal of assets/businesses, net (note 10)
29 312 76 53
Acquisitions, net of cash acquired
NaN 3,082 1 14,458
Acquired in-process research and development/related milestones (note 18)
NaN 385 NaN NaN
Acquired in-process research and development assets / related milestones (note 10)
865 NaN 16 355
Purchases of investments
144 243 246 180
Sales of investments
209 219 489 735
Credit support agreements activity, net
-31 209 346 -2,980
Other (including capitalized licenses and milestones)
54 63 33 36
Net cash used for investing activities
-1,040 -4,485 -542 -18,264
Dividends to shareholders
3,131 3,131 3,132 3,129
Repurchase of common stock
4,028 1,924 1,902 0
Proceeds from short-term debt, net
12,439 3,913 1,324 565
Repayment of short-term debt, net
3,223 1,806 5,466 2,938
Proceeds from long-term debt, net of issuance costs
0 0 0 0
Repayment of long-term debt
2,002 2 1,001 3
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net
1,172 1,587 1,274 107
Credit support agreements activity, net
-109 20 25 -268
Settlement of convertible debt acquired from shockwave
NaN 0 0 0
Proceeds of short and long-term debt, net of issuance cost, related to the debt that transferred to kenvue at separation
NaN 0 NaN NaN
Proceeds from kenvue initial public offering
NaN 0 NaN NaN
Cash transferred to kenvue at separation
NaN 0 NaN NaN
Other
-588 -26 -49 1
Net cash from financing activities
530 -1,369 -8,927 -5,665
Effect of exchange rate changes on cash and cash equivalents
-25 23 -46 154
Increase in cash and cash equivalents
1,979 1,478 -346 -19,897
Cash and cash equivalents, beginning of period
19,709 18,231 18,577 38,474
Cash and cash equivalents, end of period
21,688 19,709 18,231 18,577
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$5,235M (-52.40%↓ Y/Y)Proceeds from short-termdebt, net$12,439M (41.61%↑ Y/Y)Depreciation andamortization of property and...$2,004M (13.09%↑ Y/Y)Charges for acquiredin-process research and...$1,145M (192.64%↑ Y/Y)Decrease/(increase) in other currentand non-current...-$349M (-126.50%↓ Y/Y)Stock basedcompensation$300M (4.17%↑ Y/Y)Deferred tax provision$159M (-92.68%↓ Y/Y)Asset write-downs$36M (20.00%↑ Y/Y)Net loss/(gain) onsale of...-$12M (-116.00%↓ Y/Y)Proceeds from theexercise of stock...$1,172M (160.44%↑ Y/Y)Net cash flows fromoperating activities$2,514M (-39.77%↓ Y/Y)Net cash fromfinancing activities$530M (-94.91%↓ Y/Y)Canceled cashflow$6,726M Canceled cashflow$13,081M Increase in cash and cashequivalents$1,979M (-86.23%↓ Y/Y)Canceled cashflow$1,065M Decrease in accountspayable and accrued...-$3,920M (-84.38%↓ Y/Y)something is missing-$1,143M Decrease in other currentand non-current...-$629M (90.34%↑ Y/Y)Increase in accountsreceivable$595M (-35.75%↓ Y/Y)Increase in inventories$431M (195.21%↑ Y/Y)Credit losses andaccounts receivable...-$8M (-100.00%↓ Y/Y)something is missing$865M Sales of investments$209M (-4.13%↓ Y/Y)Proceeds from thedisposal of...$29M (-89.61%↓ Y/Y)Repurchase of common stock$4,028M (89.37%↑ Y/Y)Repayment of short-termdebt, net$3,223M (52.03%↑ Y/Y)Dividends to shareholders$3,131M (4.75%↑ Y/Y)Repayment of long-termdebt$2,002M (166.58%↑ Y/Y)Other-$588M (-1570.00%↓ Y/Y)Credit supportagreements activity, net-$109M (-3533.33%↓ Y/Y)Net cash used forinvesting activities-$1,040M (-250.17%↓ Y/Y)Effect of exchange ratechanges on cash and cash...-$25M (-135.71%↓ Y/Y)Canceled cashflow$1,103M Additions to property,plant and equipment$1,049M (31.95%↑ Y/Y)Acquired in-processresearch and development...$865M (169.98%↑ Y/Y)Purchases of investments$144M (-42.63%↓ Y/Y)Other (includingcapitalized licenses and...$54M (80.00%↑ Y/Y)Credit supportagreements activity, net-$31M (-110.47%↓ Y/Y)