MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, JTAI had $14,075,446 increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$14,075,446
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from sale of common sto...
    • Net loss
    • Other current assets
    • Others
Negative Cash Flow Breakdown
    • Investment in joint venture
    • Stock-based compensation
    • Offering costs
    • Others

Cash Flow
2026-03-31
2025-09-30
2025-06-30
Amortization of debt discount
-0 0
Net loss
4,839,774 -1,966,049 -5,554,827
Unrealized gain on other investments
94,000 --
Amortization and depreciation
-1,275 637 1,275
Stock-based compensation
-1,425,272 175,586 1,314,068
Non-cash operating lease costs
-265,865 135,400 267,855
Accounts receivable
158,456 82,869 -20,151
Other current assets
-2,595,035 2,719,860 -158,045
Deferred offering costs
-0 45,000
Accounts payable
-891,869 536,052 86,911
Accrued liabilities
77,729 325,518 -300,684
Deferred revenue
898,970 -204,842 -671,889
Operating lease liability
258,815 -131,875 -260,805
Net cash used in operating activities
5,878,586 -3,932,302 -4,984,900
Purchase of intangible assets
-0 0
Deposit on aircraft
-0 1,650,000
Deposits and other assets
-50,000 -9,000
Advances under related party promissory note
-200,795 35,995
Investment in joint venture
1,600,000 300,000 -
Net cash used in investing activities
327,790 -550,795 -1,676,995
Repayments of notes payable
-0 0
Repayments of related party notes payable
-0 0
Proceeds from exercise of common stock warrants
-0 0
Offering costs
944,688 307,225 1,945,000
Proceeds from sale of series b preferred stock
-0 0
Proceeds from exercise of series b convertible preferred stock warrants
-0 11,000,000
Proceeds from sale of common stock
19,813,758 0 0
Net cash provided by financing activities
7,869,070 -307,225 9,055,000
Increase in cash and cash equivalents
14,075,446 -4,790,322 2,393,105
Cash and cash equivalents, beginning of period
3,475,410 5,872,627 -
Cash and cash equivalents, end of period
13,497,732 3,475,410 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from sale ofcommon stock$19,813,758 Net loss$4,839,774 Other current assets-$2,595,035 something is missing$1,927,790 Deferred revenue$898,970 Operating lease liability$258,815 Accrued liabilities$77,729 Net cash provided byfinancing activities$7,869,070 Net cash used inoperating activities$5,878,586 Net cash used ininvesting activities$327,790 Canceled cashflow$11,944,688 Canceled cashflow$2,836,737 Canceled cashflow$1,600,000 Increase in cash and cashequivalents$14,075,446 something is missing-$11,000,000 Offering costs$944,688 Stock-based compensation-$1,425,272 Accounts payable-$891,869 Non-cash operating leasecosts-$265,865 Accounts receivable$158,456 Unrealized gain on otherinvestments$94,000 Amortization anddepreciation-$1,275 Investment in joint venture$1,600,000

Jet.AI Inc. (JTAI)

Jet.AI Inc. (JTAI)