MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$15,181,914
Net Income
$653,021
Net Profit Margin
4.30%
EPS
$0.05
Unit: Dollar
Revenue Breakdown
Adjusted general and administrat...
Selling and marketing expenses
Cost of revenues-Franchise
Others
Revenue Breakdown
Royalty
Advertising
Technology Service
Others
Revenue Breakdown
Transferred At Point In Time
Transferred Over Time
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
15,181,914
14,820,233
15,167,047
13,380,685
Cost of revenues-Franchise
2,070,339
2,269,758
2,366,292
2,232,419
Cost of revenues-Technology Service
406,911
452,897
453,215
428,815
Total cost of revenues
2,477,250
2,722,655
2,819,507
2,661,234
Selling and marketing expenses
4,886,151
3,716,904
3,494,324
2,816,081
Depreciation and amortization
422,861
396,693
433,200
446,736
General and administrative expenses
7,556,216
7,084,986
7,676,121
7,295,719
Total selling, general and administrative expenses
12,865,228
11,198,583
11,603,645
10,558,536
Net loss on disposition or impairment
-208,093
-25,327
-1,485
0
(gain) income from continuing operations
-368,657
873,668
742,410
160,915
Other income, net
126,438
240,235
198,232
139,801
(gain) income before income tax expense
-242,219
1,113,903
940,642
300,716
Income tax expense
9,108
11,112
3,513
10,346
Net (gain) income from continuing operations
-251,327
1,102,791
937,129
290,370
Total revenues
7,591,917
9,354,191
9,969,549
10,520,596
Total cost of revenues
4,906
6,181
5,067
4,181
Selling costs related to clinics sold
733,897
1,007,302
1,024,471
1,012,959
Depreciation and amortization
1,690
7,757
9,742
16,310
General and administrative expenses
5,133,125
7,564,501
7,380,533
7,942,168
Total selling, general and administrative expenses
5,868,712
8,579,560
8,414,746
8,971,437
Total net loss on disposition or impairment related to discontinued operations
816,466
377,764
1,694,561
860,598
Income from discontinued operations
901,833
390,686
-144,825
684,380
Other expense, net
-44
-11,973
-79,243
-20,111
Income from discontinued operations before income tax expense
901,789
378,713
-224,068
664,269
Income tax (benefit) expense from discontinued operations
-2,559
182,369
-278,036
99,630
Net income from discontinued operations
904,348
196,344
53,968
564,639
Net income
653,021
1,299,135
991,097
855,009
Basic EPS
0.05
0.09
0.068
0.06
Diluted EPS
0.05
0.09
0.067
0.06
Basic Average Shares
14,244,929
14,181,109
14,679,279
15,344,844
Diluted Average Shares
14,246,993
14,185,152
14,685,318
15,398,594
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Total revenues
$7,591,917
(-54.38%↓ Y/Y)
Income from
discontinued operations
$901,833
(-23.78%↓ Y/Y)
Total selling,
general and...
$5,868,712
(-57.17%↓ Y/Y)
Total net loss on
disposition or impairment...
$816,466
(-53.41%↓ Y/Y)
Total cost of revenues
$4,906
(-11.62%↓ Y/Y)
Income from
discontinued operations...
$901,789
(-23.78%↓ Y/Y)
Income tax (benefit)
expense from...
-$2,559
(-102.55%↓ Y/Y)
Other expense, net
-$44
General and
administrative expenses
$5,133,125
(-56.71%↓ Y/Y)
Selling costs related to
clinics sold
$733,897
(-59.80%↓ Y/Y)
Depreciation and
amortization
$1,690
(-90.13%↓ Y/Y)
Net income from
discontinued operations
$904,348
(-16.50%↓ Y/Y)
Net income
$653,021
(599.44%↑ Y/Y)
Net (gain) income
from continuing...
-$251,327
(74.60%↑ Y/Y)
(gain) income before
income tax expense
-$242,219
(75.24%↑ Y/Y)
Income tax expense
$9,108
(-20.04%↓ Y/Y)
Other income, net
$126,438
(-20.94%↓ Y/Y)
Adjusted general and
administrative expenses
$6,687,580
(-3.44%↓ Y/Y)
Selling and marketing
expenses
$4,886,151
(40.25%↑ Y/Y)
Cost of
revenues-Franchise
$2,070,339
(-11.92%↓ Y/Y)
Other segment items,
net
$527,111
(58.29%↑ Y/Y)
Stock-based compensation
expense
$423,180
(27.85%↑ Y/Y)
Depreciation and
amortization
$422,861
(5.11%↑ Y/Y)
Cost of
revenues-Technology Service
$406,911
(-3.57%↓ Y/Y)
Income tax expense
$9,108
(-20.04%↓ Y/Y)
(gain) income from
continuing operations
-$368,657
(67.61%↑ Y/Y)
Total revenues
$15,181,914
(14.41%↑ Y/Y)
Net (gain) income
from continuing...
-$251,327
(74.60%↑ Y/Y)
Total selling,
general and...
$12,865,228
(10.61%↑ Y/Y)
Total cost of revenues
$2,477,250
(-10.65%↓ Y/Y)
Net loss on
disposition or impairment
-$208,093
(-4586.78%↓ Y/Y)
General and
administrative expenses
$7,556,216
(-2.44%↓ Y/Y)
Selling and marketing
expenses
$4,886,151
(40.25%↑ Y/Y)
Depreciation and
amortization
$422,861
(5.11%↑ Y/Y)
Cost of
revenues-Franchise
$2,070,339
(-11.92%↓ Y/Y)
Cost of
revenues-Technology Service
$406,911
(-3.57%↓ Y/Y)
Buy us a coffee
JOINT Corp (JYNT)
JOINT Corp (JYNT)