| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 118,200 | 70,300 |
| Net income from discontinued operations | 0 | 0 |
| Depreciation and amortization | 68,400 | 45,700 |
| Provision for credit losses | 29,500 | - |
| Deferred income taxes | 4,000 | 2,800 |
| Amortization of debt issuance costs | 6,600 | 4,400 |
| Stock-based compensation | 9,900 | 5,800 |
| Loss on sale of property | -7,000 | -7,000 |
| Other non-cash, net | -300 | -200 |
| Trade receivables and other assets | 120,800 | 55,100 |
| Provision for credit losses | - | 18,000 |
| Accounts payable and accrued expenses | 143,300 | 95,100 |
| Net cash provided by operating activities - continuing operations | 266,400 | 194,200 |
| Net cash used by operating activities - discontinued operations | 0 | 0 |
| Net (increase) decrease in finance receivables held for investment | 196,100 | 45,000 |
| Purchases of property, equipment and computer software | 40,700 | 26,100 |
| Investments in securities | 1,100 | 700 |
| Proceeds from the sale of property and equipment | 42,400 | 42,400 |
| Net cash (used by) provided by investing activities - continuing operations | -195,500 | -29,400 |
| Net cash provided by investing activities - discontinued operations | 0 | 0 |
| Net increase (decrease) in book overdrafts | 13,100 | 500 |
| Net repayments of lines of credit | -600 | -23,200 |
| Net increase (decrease) in obligations collateralized by finance receivables | 145,800 | 49,400 |
| Payments for debt issuance costs/amendments | 400 | 400 |
| Payments on long-term debt | 210,000 | 210,000 |
| Payments on finance leases | 0 | 0 |
| Issuance of common stock under stock plans | 7,800 | 2,900 |
| Tax withholding payments for vested rsus | 6,500 | 6,500 |
| Repurchase and retirement of common stock | 35,800 | 9,400 |
| Dividends paid on series a preferred stock | 33,300 | 22,200 |
| Net cash used by financing activities - continuing operations | -119,900 | -218,900 |
| Net cash provided by financing activities - discontinued operations | 0 | 0 |
| Net change in cash balances of discontinued operations | 0 | 0 |
| Effect of exchange rate changes on cash | 11,700 | 19,200 |
| Net (decrease) increase in cash, cash equivalents and restricted cash | -37,300 | -34,900 |
| Cash and cash equivalents at beginning of period | 183,700 | - |
| Cash and cash equivalents at end of period | 146,400 | - |
OPENLANE, Inc. (KAR)
OPENLANE, Inc. (KAR)