| Balance Sheets | 2025-08-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 1,358,662 | |||
| Accounts receivable, net | 8,012 | |||
| Inventories, net | 847,017 | |||
| Prepaid expenses and other current assets | 194,413 | |||
| Deposits | 8,813 | |||
| Investments in equity securities | 142,922 | |||
| Securities receivables | 3,952,752 | |||
| Total current assets | 6,512,591 | |||
| Property and equipment, net | 5,373 | |||
| Right of use asset, net | 481,823 | |||
| Other assets | 10,695 | |||
| Internally developed software, net | 431,316 | |||
| Total assets | 7,441,798 | |||
| Accounts payable | 961,910 | |||
| Deferred revenue | 2,947,469 | |||
| Related party loan | 80,000 | |||
| Other current liabilities | 71,009 | |||
| Payroll liabilities | 27,913 | |||
| Convertible notes payable, net of discounts | 3,481,191 | |||
| Convertible notes - interest payable | 195,001 | |||
| Embedded derivative | 351,630 | |||
| Receivables financing obligation | 161,898 | |||
| Current portion of lease liabilities | 80,793 | |||
| Total current liabilities | 8,358,814 | |||
| Non-current portion of lease liabilities | 428,523 | |||
| Total liabilities | 8,787,337 | |||
| Common stock 0.001 par value, 200,000,000 shares authorized, 86,973,148 and 81,992,857 shares issued and outstanding as of august 31, 2025 and may 31, 2025, respectively | 86,974 | |||
| Additional paid-in capital | 13,029,618 | |||
| Accumulated deficit | -14,587,068 | |||
| Accumulated other comprehensive gain (loss) | 124,937 | |||
| Total stockholders' equity | -1,345,539 | |||
| Total liabilities and stockholders' equity | 7,441,798 | |||
Karbon-X Corp. (KARX)
Karbon-X Corp. (KARX)