MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$208M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Amortization of transition costs...
    • Depreciation of property, equipm...
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Deferred costs (excluding amorti...
    • Capital expenditures
    • Common stock repurchases
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
2025-03-31
Net income
57 68 56 69
Depreciation of property, equipment and capitalized software
193 193 191 189
Depreciation of right-of-use assets
75 74 73 107
Amortization of transition costs and prepaid software
314 305 308 304
Amortization of capitalized contract costs
109 125 106 106
Amortization of acquisition-related intangible assets
6 7 7 7
Stock-based compensation
23 26 24 22
Deferred taxes
-30 -7 -10 -23
Net (gain) loss on asset sales and other
-38 --44
Right-of-use assets and liabilities (excluding depreciation)
84 85 88 102
Workforce rebalancing liabilities
-4 -4 3 -3
Receivables
69 40 -46 -112
Accounts payable
140 -59 -269 176
Taxes
48 -4 27 -1
Deferred costs (excluding amortization)
362 316 1,381 489
Other assets and other liabilities
25 136 -781 -112
Net cash provided by operating activities
428 146 -124 581
Capital expenditures
220 129 143 240
Proceeds from disposition of property and equipment
9 6 45 13
Acquisitions and divestitures, net of cash acquired
0 0 -1 -2
Other investing activities, net
31 -4 -22 -22
Net cash used in investing activities
-240 -122 -74 -205
Debt repayments
35 34 36 40
Common stock repurchases
99 89 62 63
Common stock repurchases for tax withholdings
4 22 67 13
Other financing activities, net
5 5 -9 -
Net cash used in financing activities
-138 -140 -170 -114
Effect of exchange rate changes on cash, cash equivalents and restricted cash
-32 -16 46 23
Net change in cash, cash equivalents and restricted cash
16 -130 -323 284
Cash and cash equivalents at beginning of period
1,336 1,466 1,789 1,505
Cash and cash equivalents at end of period
1,352 1,336 1,466 1,789
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Amortization of transitioncosts and prepaid...$314M (-3.98%↓ Y/Y)Depreciation of property,equipment and capitalized...$193M (-1.03%↓ Y/Y)Accounts payable$140M (600.00%↑ Y/Y)Amortization of capitalizedcontract costs$109M (0.00%↑ Y/Y)Depreciation of right-of-useassets$75M (13.64%↑ Y/Y)Net income$57M (-73.49%↓ Y/Y)Taxes$48M (242.86%↑ Y/Y)Net (gain) loss onasset sales and other-$38M (-140.43%↓ Y/Y)Stock-based compensation$23M (-20.69%↓ Y/Y)Amortization ofacquisition-related intangible...$6M (0.00%↑ Y/Y)Net cash provided byoperating activities$428M (64.62%↑ Y/Y)Canceled cashflow$574M Net change in cash,cash equivalents and...$16M (-90.86%↓ Y/Y)Canceled cashflow$412M Deferred costs(excluding amortization)$362M (-14.01%↓ Y/Y)Right-of-use assets andliabilities (excluding...$84M (25.37%↑ Y/Y)Receivables$69M (331.25%↑ Y/Y)Deferred taxes-$30M (-700.00%↓ Y/Y)Other assets and otherliabilities$25M (-50.00%↓ Y/Y)Workforce rebalancingliabilities-$4M (55.56%↑ Y/Y)Proceeds fromdisposition of property and...$9M (-43.75%↓ Y/Y)Net cash used ininvesting activities-$240M (-671.43%↓ Y/Y)Net cash used infinancing activities-$138M (-94.37%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$32M (42.86%↑ Y/Y)something is missing-$2M Canceled cashflow$9M Capital expenditures$220M (101.83%↑ Y/Y)Other investingactivities, net$31M (-36.73%↓ Y/Y)Common stockrepurchases$99M (230.00%↑ Y/Y)Debt repayments$35M (0.00%↑ Y/Y)Common stockrepurchases for tax...$4M (-50.00%↓ Y/Y)

Kyndryl Holdings, Inc. (KD)

Kyndryl Holdings, Inc. (KD)