| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 73,798 | 33,959 | 18,665 | 27,438 |
| Accounts receivable, net | 98,614 | 78,716 | 70,183 | 57,902 |
| Contract assets | 169,370 | 156,298 | 146,980 | 133,590 |
| Inventory | 16,140 | 10,662 | 15,379 | 14,740 |
| Prepaid and other current assets | 12,370 | 11,768 | 9,361 | 8,382 |
| Total current assets | 370,292 | 291,403 | 260,568 | 242,052 |
| Property, plant and equipment | 150,149 | 134,793 | 119,015 | 112,025 |
| Less accumulated depreciation | 42,831 | 39,384 | 35,983 | 32,753 |
| Net property, plant and equipment | 107,318 | 95,409 | 83,032 | 79,272 |
| Goodwill | 439,210 | 352,513 | 301,840 | 301,840 |
| Intangible assets, net | 400,459 | 285,888 | 245,128 | 251,144 |
| Operating lease right-of-use assets | 10,727 | 6,021 | 6,316 | 6,697 |
| Finance lease right-of-use assets | 81,706 | 66,193 | 64,436 | 66,144 |
| Other assets | 8,026 | 6,669 | 6,759 | 6,780 |
| Total other assets | 940,128 | 717,284 | 624,479 | 632,605 |
| Total assets | 1,417,738 | 1,104,096 | 968,079 | 953,929 |
| Accounts payable | 38,425 | 31,632 | 32,665 | 28,056 |
| Accrued payroll and related expenses | 12,901 | 13,776 | 13,127 | 10,677 |
| Contract liabilities | 25,752 | 22,814 | 18,789 | 19,897 |
| Current portion of operating lease liabilities | 2,254 | 1,815 | 1,676 | 1,641 |
| Current portion of finance lease liabilities | 4,553 | 4,401 | 4,297 | 4,165 |
| Short term notes payable, net of debt issuance costs | 5,610 | 3,836 | 2,816 | 2,816 |
| Income taxes payable | 5,106 | 5,299 | 11,433 | 15,104 |
| Other current liabilities | 10,195 | 5,094 | 6,334 | 5,803 |
| Total current liabilities | 104,796 | 88,667 | 91,137 | 88,159 |
| Revolving line of credit | NaN | 0 | 30,000 | 30,000 |
| Long-term notes payable, net of current portion and net of debt issuance costs | 752,180 | 495,312 | 365,144 | 365,847 |
| Noncurrent operating lease liabilities, net of current portion | 9,200 | 4,949 | 5,401 | 5,838 |
| Noncurrent finance lease liabilities, net of current portion | 93,195 | 76,995 | 74,351 | 75,477 |
| Other liabilities | 6,928 | 7,650 | 2,424 | 2,479 |
| Deferred tax liabilities | 45,748 | 47,832 | 30,501 | 24,652 |
| Total long-term liabilities | 907,251 | 632,738 | 507,821 | 504,293 |
| Total liabilities | 1,012,047 | 721,405 | 598,958 | 592,452 |
| Common stock 0.001 par value authorized - 1,000,000,000 shares issued and outstanding - 132,174,593 and none, respectively | 133 | 132 | 132 | 132 |
| Additional paid in capital | 388,660 | 373,455 | 367,598 | 367,598 |
| Accumulated other comprehensive income | 75 | 75 | 75 | 75 |
| Retained earnings | 16,823 | 9,029 | 1,316 | -6,328 |
| Stockholders' equity | 405,691 | 382,691 | 369,121 | 361,477 |
| Total liabilities and equity | 1,417,738 | 1,104,096 | 968,079 | 953,929 |
Karman Holdings Inc. (KRMN)
Karman Holdings Inc. (KRMN)