MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-01-03.

Cash Flow Overview

Free Cash flow
$434,762K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of long-t...
    • Net income
    • Accrued and other current liabil...
    • Others
Negative Cash Flow Breakdown
    • Business acquisition, net of cas...
    • Repayments of term loan
    • Dividends paid
    • Others

Cash Flow
2026-01-03
Net income
227,452
Depreciation and amortization
47,786
Stock-based compensation
39,077
Provision for doubtful accounts
1,338
Deferred income taxes
-29,570
Other
21,372
Accounts receivable
-56,229
Inventories
-4,504
Accounts payable
11,812
Income taxes
-22,258
Accrued and other current liabilities
75,511
Other assets and liabilities
-6,160
Cash provided by operating activities
455,809
Property, plant and equipment expenditures
21,047
Capitalized computer software
4,111
Business acquisition, net of cash received
901,223
Proceeds from the settlement of foreign exchange contracts to hedge business acquisition
24,115
Proceeds from sales of assets
5,923
Other
2,421
Cash used by investing activities
-898,764
Borrowings under revolving credit facility
50,000
Repayments under revolving credit facility
50,000
Proceeds from issuance of long-term debt
1,000,000
Payment of debt issuance costs
7,433
Repayments of term loan
595,000
Repurchases of common stock
25,000
Dividends paid
116,085
Shares withheld for taxes, net of proceeds from issuance of common stock
-9,683
Other
0
Cash provided (used) by financing activities
246,799
Effect of foreign currency rate changes on cash and cash equivalents
-29,468
Net change in cash and cash equivalents
-225,624
Cash and cash equivalents - beginning of period
334,066
Cash and cash equivalents - end of period
108,442
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$227,452K Accrued and othercurrent liabilities$75,511K Accounts receivable-$56,229K Depreciation andamortization$47,786K Stock-based compensation$39,077K Deferred income taxes-$29,570K Proceeds from issuance oflong-term debt$1,000,000K Accounts payable$11,812K Other assets andliabilities-$6,160K Inventories-$4,504K Provision for doubtfulaccounts$1,338K Borrowings under revolvingcredit facility$50,000K Cash provided byoperating activities$455,809K Cash provided (used)by financing...$246,799K Canceled cashflow$43,630K Canceled cashflow$803,201K Net change in cashand cash...-$225,624K Canceled cashflow$702,608K Proceeds from thesettlement of foreign...$24,115K Proceeds from sales ofassets$5,923K Income taxes-$22,258K Other$21,372K Repayments of term loan$595,000K Dividends paid$116,085K Repayments under revolvingcredit facility$50,000K Repurchases of common stock$25,000K Shares withheld fortaxes, net of proceeds...-$9,683K Payment of debt issuancecosts$7,433K Cash used byinvesting activities-$898,764K Canceled cashflow$30,038K Effect of foreigncurrency rate changes on...-$29,468K Business acquisition,net of cash received$901,223K Property, plant andequipment expenditures$21,047K Capitalized computersoftware$4,111K Other$2,421K

KTB

KTB