MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$5,623,880
Free Cash flow
-$8,878,524
Unit: Dollar
Positive Cash Flow Breakdown
    • Change in fair value of digital ...
    • Proceeds from loan payable
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Accounts payable
    • Accounts receivable
    • Equipment deposits
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-28,119,844 -44,261,358 -6,973,915 -10,664,509
Amortization of debt discount
NaN 0 0 82,878
Credit losses on r&d activity
500,000 NaN NaN NaN
Non-cash operating lease expense
85,394 137,821 161,081 271,065
Gain on debt extinguishment
NaN 0 0 50,000
Depreciation and amortization expense
307,489 477,485 330,971 589,723
Stock-based compensation
1,459,478 2,012,340 1,288,074 3,222,167
Credit losses on accounts receivable
NaN 1,450,000 780,643 NaN
Impairment of equity investment
NaN 0 3,325,045 NaN
Credit loss on loan receivable
NaN 294,875 1,832,690 NaN
Impairment of finance lease right-of-use asset
NaN 905,630 NaN NaN
Impairment of equipment deposits
NaN 0 0 1,355,174
Impairment of property and equipment
NaN 625,967 NaN NaN
Impairment of intangible assets
NaN 202,058 NaN NaN
Write down finance lease rou asset
NaN 1,351 NaN NaN
Change in fair value of accrued issuable equity
NaN -426,166 89,815 319,276
Change in fair value of digital assets
-20,767,713 -28,256,664 6,837,563 7,619,060
Digital assets received as downtime credits
10,328 784,187 NaN NaN
Mining of digital assets
662,311 944,472 4,396,603 1,688,849
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
22,447,435 25,300,043 NaN NaN
Accounts receivable
1,291,724 2,293,274 -398,598 1,205,992
Accounts receivable unbilled
NaN NaN 722,895 286,785
Auto-vibe assets
-25,000 5,046,759 NaN NaN
Inventory
817,154 -203,453 12,486 226,656
Inventory deposits
-725,908 381,752 259,288 198,604
Prepaid expenses and other current assets
476,283 -854,687 -2,595,171 4,236,870
Security deposits
NaN 8,728 NaN NaN
Accounts payable
-1,530,081 1,935,976 -574,863 -248,566
Accrued expenses and other current liabilities
524,142 1,122,110 7,521 -240,984
Operating lease liabilities
-87,837 -143,076 -169,036 -246,446
Deferred revenue
-104,478 85,778 -2,152 -9,127
Total adjustments
NaN NaN -2,344,907 -11,056,208
Increase Decrease In Operating Capital
3,032,507 8,283,909 NaN NaN
Net cash used in operating activities
-8,704,916 -13,844,109 -9,318,822 -21,720,717
Loan receivable
NaN 294,875 1,832,690 NaN
Equity investments
NaN 0 0 3,325,045
Purchase of intangible assets
NaN 138,180 NaN NaN
Equipment deposits
1,123,099 746,237 -17,577 77,340
Payment of holdback amount related to caban asset acquisition
246,259 NaN NaN NaN
Purchases of property and equipment
173,608 2,404,801 247,054 334,648
Purchases of digital assets
NaN 0 9,799,993 69,900,009
Repayments of loan payable
NaN 3,800,000 4,200,000 NaN
Purchase of treasury shares
NaN 97,522 NaN NaN
Net cash used in investing activities
-1,542,966 -3,584,093 -11,862,160 -73,637,042
Payments for deferred financing costs
NaN 0 -14,984 577,000
Repayments of notes payable
NaN 0 0 577,674
Proceeds from exercise of stock options
NaN 0 3,250 7,565
Proceeds from atm equity financing
NaN 15,870,307 17,827,544 89,484,074
Issuance costs on atm equity financing
NaN 396,758 445,689 2,239,735
Proceeds from loan payable
5,000,000 0 8,000,000 NaN
Repayment of finance lease liability
NaN 987,932 619 1,221
Payment of employee tax withholdings from shares withheld
375,998 448,301 NaN NaN
Net cash provided by financing activities
4,624,002 10,139,794 21,199,470 86,096,009
Net decrease in cash
-5,623,880 -7,288,408 18,488 -9,261,750
Cash - beginning of period
13,300,188 20,588,596 29,831,858 NaN
Cash - end of period
7,676,308 13,300,188 20,588,596 NaN
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from loanpayable$5,000,000 Net cash provided byfinancing activities$4,624,002 Change in fair value ofdigital assets-$20,767,713 Stock-based compensation$1,459,478 Credit losses on r&dactivity$500,000 Canceled cashflow$375,998 Depreciation andamortization expense$307,489 Non-cash operating leaseexpense$85,394 Net decrease in cash-$5,623,880 Canceled cashflow$4,624,002 Adjustments Noncash Items ToReconcile Net Income Loss...$22,447,435 Canceled cashflow$672,639 Payment of employee taxwithholdings from shares...$375,998 Net cash used inoperating activities-$8,704,916 Canceled cashflow$22,447,435 Net cash used ininvesting activities-$1,542,966 Inventory deposits-$725,908 Accrued expenses andother current...$524,142 Auto-vibe assets-$25,000 Mining of digitalassets$662,311 Digital assets receivedas downtime...$10,328 Net loss-$28,119,844 Increase Decrease InOperating Capital$3,032,507 Equipment deposits$1,123,099 Payment of holdbackamount related to caban...$246,259 Purchases of property andequipment$173,608 Canceled cashflow$1,275,050 Accounts payable-$1,530,081 Accounts receivable$1,291,724 Inventory$817,154 Prepaid expenses andother current assets$476,283 Deferred revenue-$104,478 Operating leaseliabilities-$87,837

KULR Technology Group, Inc. (KULR)

KULR Technology Group, Inc. (KULR)