| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -38,796 | -38,370 |
| Other | - | 0 |
| Depreciation and amortization expense | 13,092 | 8,712 |
| Non-cash operating lease costs | 18,245 | 12,395 |
| Amortization of deferred contract acquisition costs | 21,526 | 13,830 |
| Amortization of prepaid marketing expense | 39,673 | 26,449 |
| Gain on derecognition of asset retirement obligation | 588 | 588 |
| Loss on disposal of property and equipment | -629 | -419 |
| Bad debt expense | 1,884 | 1,536 |
| Stock-based compensation expense | 124,168 | 83,731 |
| Deferred income tax | -1,501 | - |
| Accounts receivable | 20,032 | 17,283 |
| Deferred contract acquisition costs | 35,165 | 22,628 |
| Prepaid expenses, prepaid taxes, and other assets | 1,739 | 4,504 |
| Accounts payable | 6,751 | 9,204 |
| Accrued expenses | -8,673 | -9,548 |
| Deferred revenue | 23,422 | 18,214 |
| Operating lease liabilities | -17,476 | -11,291 |
| Other non-current liabilities | -573 | -191 |
| Net cash provided by operating activities | 124,847 | 70,087 |
| Acquisition of property and equipment | 7,019 | 4,745 |
| Capitalization of software development costs | 15,734 | 10,303 |
| Acquisition of business, net of cash acquired | 2,031 | - |
| Net cash used in investing activities | -24,784 | -15,048 |
| Proceeds from exercise of common stock options | 1,732 | 1,466 |
| Cash paid for finance leases | 0 | 0 |
| Proceeds from exercise of warrants | 10 | 7 |
| Employee taxes paid related to net share settlement of stock-based awards | 13,055 | 8,948 |
| Proceeds from employee stock purchase plan | 9,668 | 6,103 |
| Net cash used in financing activities | -1,645 | -1,372 |
| Net increase in cash, cash equivalents, and restricted cash | 98,418 | 53,667 |
| Cash and cash equivalents at beginning of period | 882,587 | - |
| Cash and cash equivalents at end of period | 981,005 | - |
Klaviyo, Inc. (KVYO)
Klaviyo, Inc. (KVYO)