MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$53,602K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings on debt
    • Receivables
    • Deferred revenue and other liabi...
    • Others
Negative Cash Flow Breakdown
    • Payments to repurchase common st...
    • Accounts payable and accrued exp...
    • Income tax receivable/payable, n...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-21,594 171,532 34,379 77,873
Depreciation and amortization
22,584 21,162 19,596 33,737
Amortization of operating lease right-of-use assets
9,091 9,821 9,496 16,977
Loss on impairment of assets
-0 --
Gain on lease terminations and disposals of subsidiaries and property and equipment, net
90 -489 59 265
Non-cash interest expense
593 456 377 762
Non-cash share-based compensation expense
2,616 3,633 3,765 5,944
Bad debt expense
6,337 20,655 16,777 23,701
Deferred income taxes
-2,614 -1,810 1,752 -1,791
Unrealized foreign currency exchange (gain) loss
1,543 -4,439 -2,083 -28,866
Loss on debt extinguishment
-0 --
Other, net
-3,847 -8,693 -1,317 7,069
Receivables
-71,824 66,865 -46,151 72,350
Prepaid expenses and other assets
6,344 -6,735 -1,327 493
Accounts payable and accrued expenses
-37,715 440 14,075 3,401
Income tax receivable/payable, net
-31,936 -49,060 -5,861 11,071
Deferred revenue and other liabilities
46,876 -36,938 -4,196 11,467
Net cash provided by operating activities
61,932 93,382 140,979 131,831
Purchase of property and equipment
8,330 66,978 18,186 17,879
Expenditures for deferred costs
-0 --
Receipts from sales of property and equipment
29 41 114 134
Net receipts (payments) related to sales of discontinued operations
-0 -108 0
Net cash used in investing activities
-8,301 -66,937 -17,964 -17,745
Borrowings on debt
95,127 31,655 8,451 86,053
Payments on debt
23,641 11,958 31,494 85,617
Payments to purchase noncontrolling interests
-0 --
Payment of debt issuance costs
-0 0 0
Payments of dividend equivalent rights and special dividends
-455 --
Payment of dividend equivalent rights for vested share-based awards
-358 -0 455
Proceeds from exercise of stock options
84 0 0 128
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options
4,603 1,715 0 2,345
Payments to repurchase common stock and excise tax payments
108,175 143,577 0 71,591
Net cash used in financing activities
-41,305 -125,595 -23,043 -73,827
Effects of exchange rate changes on cash and cash equivalents and restricted cash
-1,414 4,776 3,320 4,775
Change in cash included in current assets held for sale
0 0 1,084 -815
Net change in cash and cash equivalents and restricted cash
10,912 -94,374 104,376 44,219
Cash and cash equivalents at beginning of period
--97,854 -
Cash and cash equivalents and restricted cash at beginning of period
152,075 246,449 --
Cash and cash equivalents at end of period
--246,449 -
Cash and cash equivalents and restricted cash at end of period
162,987 152,075 --
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Receivables-$71,824K Deferred revenue andother liabilities$46,876K Depreciation andamortization$22,584K Amortization of operatinglease right-of-use...$9,091K Bad debt expense$6,337K Other, net-$3,847K Non-cash share-basedcompensation expense$2,616K Non-cash interestexpense$593K Net cash provided byoperating activities$61,932K Canceled cashflow$101,836K Net change in cashand cash...$10,912K Canceled cashflow$51,020K Accounts payable andaccrued expenses-$37,715K Income taxreceivable/payable, net-$31,936K Net loss-$21,594K Prepaid expenses andother assets$6,344K Deferred income taxes-$2,614K Unrealized foreigncurrency exchange (gain)...$1,543K Gain on leaseterminations and disposals of...$90K Borrowings on debt$95,127K Payment of dividendequivalent rights for...-$358K Proceeds from exercise ofstock options$84K Receipts from sales ofproperty and equipment$29K Net cash used infinancing activities-$41,305K Net cash used ininvesting activities-$8,301K Effects of exchange ratechanges on cash and cash...-$1,414K Canceled cashflow$95,569K Canceled cashflow$29K Payments to repurchasecommon stock and excise...$108,175K Purchase of property andequipment$8,330K Payments on debt$23,641K Withholding of shares tosatisfy tax withholding...$4,603K

LAUREATE EDUCATION, INC. (LAUR)

LAUREATE EDUCATION, INC. (LAUR)