For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | - | 1,016 | ||
| Depreciation and amortization | - | 207 | ||
| Selling, general and administrative, including stock-based compensation (note 11) | - | 460 | ||
| Operating expense (exclusive of depreciation and amortization shown separately below) | - | 257 | ||
| Total operating costs and expenses | - | 924 | ||
| General and administrative, including stock-based compensation | 36 | - | ||
| Operating income (loss) | -36 | 92 | ||
| Interest expense (including amortization of deferred loan fees) | 110 | 194 | ||
| Share of earnings (losses) of affiliate (note 6) | -3,062 | 1,323 | ||
| Gain (loss) on dilution of investment in affiliate (note 6) | -96 | -32 | ||
| Realized and unrealized gains (losses) on financial instruments, net (note 5) | 51 | -125 | ||
| Other, net | -1 | 18 | ||
| Earnings (loss) before income taxes | -3,254 | 1,082 | ||
| Income tax benefit (expense) | -923 | 213 | ||
| Net earnings (loss) from continuing operations | -2,331 | - | ||
| Net earnings (loss) | - | 869 | ||
| Net earnings (loss) from discontinued operations | -345 | - | ||
| Net earnings (loss) | -2,676 | 869 | ||
| Basic EPS | - | 6.08 | ||
| Diluted EPS | - | 6.08 | ||
| Basic Average Shares | 143,000,000 | 143,000,000 | ||
| Diluted Average Shares | 143,000,000 | 143,000,000 | ||
Liberty Broadband Corp (LBRDA)
Liberty Broadband Corp (LBRDA)