MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, LEU had $1,256,100K increase in cash & cash equivalents over the period. $31,300K in free cash flow.

Cash Flow Overview

Change in Cash
$1,256,100K
Free Cash flow
$31,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from convertible debt
    • Proceeds from the sale of common...
    • Increase decrease in inventories...
    • Others
Negative Cash Flow Breakdown
    • Increase (decrease) in inventori...
    • Debt instrument, repaid, princip...
    • Deferred revenue, net of deferre...
    • Others

Cash Flow
2025-12-31
Net income
77,800
Depreciation and amortization
9,900
Accrued loss on long-term contract
0
Increase (decrease) in deferred income taxes
-7,400
Retirement benefit plans (gains) losses, net
-2,900
Revaluation of inventory borrowing
3,600
Gain (loss) on extinguishment of debt
11,800
Equity related compensation
5,800
Amortization of debt discount (premium)
3,400
Adjustment to reconcile net income to cash provided by (used in) operating activity, other item
100
Accounts receivable (increase) decrease
-49,200
Increase (decrease) in inventories
230,000
Increase decrease in inventories owed to suppliers
176,500
Increase (decrease) in other current assets
-2,200
Payables under swu purchase agreements increase (decrease)
-11,000
Deferred revenue, net of deferred costs increase (decrease)
-29,500
Accounts payable and other liabilities increase (decrease)
400
Pension and postretirement liabilities - increase (decrease)
-5,700
Other, net
200
Net cash used in operating activities
51,000
Capital expenditures
19,700
Cash provided by (used in) investing activity, including discontinued operation
-19,700
Proceeds from the sale of common stock, net
523,700
Proceeds from convertible debt
782,400
Repayments of debt
3,500
Debt instrument, repaid, principal
74,300
Exercise of stock options
0
Shares withheld for employee taxes
3,400
Proceeds from (payment for) other financing activity
0
Net cash used in financing activities
1,224,900
Effect of exchange rate on cash, cash equivalent, restricted cash, and restricted cash equivalent, continuing operation
-100
Decrease in cash, cash equivalents and restricted cash
1,256,100
Cash and cash equivalents at beginning of period
704,000
Cash and cash equivalents at end of period
1,960,100
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds fromconvertible debt$782,400K Proceeds from the sale ofcommon stock, net$523,700K Increase decrease ininventories owed to...$176,500K Net income$77,800K Accounts receivable (increase) decrease-$49,200K Depreciation andamortization$9,900K Increase (decrease) indeferred income taxes-$7,400K Equity relatedcompensation$5,800K Revaluation of inventoryborrowing$3,600K Amortization of debt discount(premium)$3,400K Retirement benefit plans(gains) losses, net-$2,900K Increase (decrease) inother current assets-$2,200K Accounts payable andother liabilities ...$400K Adjustment to reconcile netincome to cash provided...$100K Net cash used infinancing activities$1,224,900K Net cash used inoperating activities$51,000K Canceled cashflow$81,200K Canceled cashflow$288,200K Decrease in cash, cashequivalents and restricted...$1,256,100K Canceled cashflow$19,800K Debt instrument,repaid, principal$74,300K Repayments of debt$3,500K Shares withheld foremployee taxes$3,400K Increase (decrease) ininventories$230,000K Deferred revenue, net ofdeferred costs increase...-$29,500K Gain (loss) onextinguishment of debt$11,800K Payables under swupurchase agreements ...-$11,000K Pension andpostretirement liabilities -...-$5,700K Other, net$200K Cash provided by(used in) investing...-$19,700K Effect of exchange rateon cash, cash...-$100K Capital expenditures$19,700K

LEU

LEU