MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$9,250K
Free Cash flow
-$3,675K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Cash acquired in connection with...
    • Amortization of intangible asset...
    • Proceeds from convertible debt
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Inventories
    • Change in fair value of warrant ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-10,793 -5,348 -14,566 NaN
Goodwill impairment
NaN NaN 2,783 NaN
Represent the amount of tangible & intangible assets
NaN 2,783 NaN NaN
Depreciation
59 72 83 178
Share-based payment arrangement, noncash expense
177 167 174 402
Amortization of intangible assets
4,947 0 0 0
Information about earnout remeasured
NaN 0 0 -608
Represents the amount of warrant and derivative liabilities issuance cost
113 NaN NaN NaN
Increase (decrease) in interest payable, net
NaN 442 NaN NaN
Amortization of debt discount (premium)
940 NaN NaN NaN
Interest income
NaN NaN 0 0
Change in fair value of warrant and derivative liabilities
525 197 NaN NaN
Exchange rate fluctuations
3 7 33 70
Trade receivables, net
-474 12 262 -140
Prepaid expenses and other assets
256 -73 -152 33
Operating lease right-of-use assets
NaN -439 NaN NaN
Operating lease, right-of-use asset, periodic reduction
53 NaN NaN NaN
Inventories
624 -1,361 -473 938
Increase (decrease) in accounts payable, trade
1,228 -47 -867 567
Increase (decrease) in employee related liabilities
-157 190 78 -158
Increase (decrease) in deferred liabilities
21 -220 30 -229
Increase (decrease) in operating lease liability
-46 -731 NaN NaN
Increase (decrease) in other operating liabilities
717 263 -500 -67
Negative cash flow from operations
-3,675 -3,555 -3,842 -9,429
Purchase of property and equipment
0 11 0 5
Cash acquired in connection with the acquisition of oratech
-6,500 0 NaN NaN
Net cash provided by (used in) investing activities
6,500 -11 0 -5
Issuance of ordinary shares under at the market offering net of issuance costs
NaN 804 646 1,128
Issuance of ordinary shares in a in a public offering net of issuance expenses in the amount
NaN -26 0 2,209
Issuance of ordinary shares in a 'registered direct' offering, net of issuance expenses in the amount
0 0 0 4,442
Proceeds from secured notes payable
1,025 NaN NaN NaN
The amount represents for payments for purchase of treasury stock
NaN 0 NaN NaN
Proceeds from convertible debt
1,955 NaN NaN NaN
Proceeds from issuance of debt
NaN 1,437 NaN NaN
Represent the amount of issuance of derivative liabilities
-1,820 NaN NaN NaN
Represents proceeds from bifurcated embedded derivatives
NaN -1,563 NaN NaN
Represent the amount of issuance of warrant liabilities
-1,622 NaN NaN NaN
Net cash provided by (used in) financing activities
6,422 3,778 646 7,779
Effect of exchange rate changes on cash, cash equivalents and restricted cash
3 7 33 70
Cash, cash equivalents, restricted cash, and restricted cash equivalents, period increase (decrease), including exchange rate effect
9,250 219 -3,163 -1,585
Cash, cash equivalents, and restricted cash at end of period
2,579 7,108 7,108 NaN
Cash, cash equivalents, and restricted cash at end of period
11,829 2,579 2,360 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Cash acquired inconnection with the...-$6,500K Proceeds fromconvertible debt$1,955K Represent the amount ofissuance of derivative...-$1,820K Represent the amount ofissuance of warrant...-$1,622K Proceeds from securednotes payable$1,025K Net cash provided by(used in) investing...$6,500K Net cash provided by(used in) financing...$6,422K Effect of exchange ratechanges on cash, cash...$3K Cash, cashequivalents, restricted...$9,250K Canceled cashflow$3,675K Amortization of intangibleassets$4,947K Increase (decrease) inaccounts payable, trade$1,228K Amortization of debt discount(premium)$940K Increase (decrease) inother operating...$717K Trade receivables,net-$474K Share-based paymentarrangement, noncash expense$177K Represents the amount ofwarrant and derivative...$113K Depreciation$59K Operating lease,right-of-use asset, periodic...$53K Increase (decrease) indeferred liabilities$21K Negative cash flow fromoperations-$3,675K Canceled cashflow$8,729K Net loss-$10,793K Inventories$624K Change in fair value ofwarrant and derivative...$525K Prepaid expenses andother assets$256K Increase (decrease) inemployee related...-$157K Increase (decrease) inoperating lease liability-$46K Exchange ratefluctuations$3K

Lifeward Ltd. (LFWD)

Lifeward Ltd. (LFWD)