MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$454M
Free Cash flow
$2,682M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Net income
    • Depreciation and amortization
    • Proceeds from sales of businesse...
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Dividends paid
    • Repayments of long-term debt
    • Others

Cash Flow
2026-01-02
2025-01-03
2023-12-29
2022-12-30
Net income
1,606 1,512 1,198 1,061
Amortization of acquisition-related intangibles
NaN NaN 779 605
Depreciation and other amortization
NaN NaN 387 333
Depreciation and amortization
1,224 1,289 NaN NaN
Share-based compensation
113 97 89 109
Net periodic benefit income
-330 -286 -275 -395
Share-based matching contributions under defined contribution plans
253 264 231 216
Impairment of goodwill and other assets
85 38 374 802
Business divestiture-related (gains) losses, net
NaN NaN NaN 0
Loss (gain) on sale of property, plant and equipment
NaN NaN NaN -6
Asset group and business divestiture-related losses (gains), net
NaN NaN -51 NaN
Deferred income taxes
-206 -174 423 596
Receivables, net
343 -128 -124 210
Contract assets
437 194 -62 -23
Inventories, net
-117 -96 182 310
Other current assets
-17 29 55 -13
Accounts payable
475 -90 87 180
Contract liabilities
181 126 195 121
Compensation and benefits
70 -128 38 -45
Other accrued items
NaN NaN -88 -181
Other current liabilities
-423 155 NaN NaN
Income taxes
365 -383 -333 499
Other operating activities
73 210 163 73
Net cash provided by operating activities
3,106 2,559 2,096 2,158
Net cash paid for acquired businesses
0 0 6,688 NaN
Capital expenditures
424 408 449 252
Proceeds from sale of property, plant and equipment, net
NaN 1 56 14
Proceeds from sales of businesses, net of cash divested
820 273 71 5
Proceeds from sale of asset group, net
NaN NaN NaN 18
Cash used for equity investments
NaN NaN NaN 47
Other investing activities
-11 129 11 -12
Net cash provided by (used in) investing activities
407 -263 -7,021 -250
Proceeds from issuances of long-term debt, net
0 2,827 7,568 NaN
Repayments of long-term debt
618 2,620 3,170 NaN
Net proceeds from borrowings
NaN NaN NaN 4
Change in commercial paper, maturities under 90 days, net
-515 -567 NaN NaN
Repayments of borrowings
NaN NaN NaN 14
Proceeds from commercial paper, maturities over 90 days
0 688 NaN NaN
Payments of interest rate derivative obligations
NaN NaN NaN 0
Change in commercial paper, net
NaN NaN 1,599 NaN
Repayments of commercial paper, maturities over 90 days
0 1,205 NaN NaN
Proceeds from exercises of employee stock options
NaN 133 24 57
Repurchases of common stock
1,154 554 518 1,083
Dividends paid
903 886 868 864
Tax withholding payments associated with vested share-based awards
NaN NaN NaN 45
Other financing activities
108 -40 -41 -6
Net cash (used in) provided by financing activities
-3,082 -2,224 4,594 -1,951
Effect of exchange rate changes on cash and cash equivalents
23 -17 11 -18
Net increase (decrease) in cash and cash equivalents
454 55 -320 -61
Cash and cash equivalents at beginning of period
615 560 880 941
Cash and cash equivalents at end of period
1,069 615 560 880
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$1,606M (6.22%↑ Y/Y)Depreciation andamortization$1,224M (-5.04%↓ Y/Y)Accounts payable$475M (627.78%↑ Y/Y)Proceeds from sales ofbusinesses, net of cash...$820M (200.37%↑ Y/Y)Income taxes$365M (195.30%↑ Y/Y)Share-based matchingcontributions under defined...$253M (-4.17%↓ Y/Y)Deferred income taxes-$206M (-18.39%↓ Y/Y)Contract liabilities$181M (43.65%↑ Y/Y)Inventories, net-$117M (-21.88%↓ Y/Y)Share-based compensation$113M (16.49%↑ Y/Y)Impairment of goodwill andother assets$85M (123.68%↑ Y/Y)Compensation and benefits$70M (154.69%↑ Y/Y)Other current assets-$17M (-158.62%↓ Y/Y)Other investingactivities-$11M (-108.53%↓ Y/Y)Net cash provided byoperating activities$3,106M (21.38%↑ Y/Y)Net cash provided by(used in) investing...$407M (254.75%↑ Y/Y)Effect of exchange ratechanges on cash and cash...$23M (235.29%↑ Y/Y)Canceled cashflow$1,606M Canceled cashflow$424M Net increase(decrease) in cash and cash...$454M (725.45%↑ Y/Y)Canceled cashflow$3,082M Contract assets$437M (125.26%↑ Y/Y)Other currentliabilities-$423M (-372.90%↓ Y/Y)Receivables, net$343M (367.97%↑ Y/Y)Net periodicbenefit income-$330M (-15.38%↓ Y/Y)Other operatingactivities$73M (-65.24%↓ Y/Y)Other financingactivities$108M (370.00%↑ Y/Y)Capital expenditures$424M (3.92%↑ Y/Y)Net cash (used in)provided by financing...-$3,082M (-38.58%↓ Y/Y)Canceled cashflow$108M Repurchases of common stock$1,154M (108.30%↑ Y/Y)Dividends paid$903M (1.92%↑ Y/Y)Repayments of long-termdebt$618M (-76.41%↓ Y/Y)Change in commercialpaper, maturities...-$515M (9.17%↑ Y/Y)

l3 harris-svg

L3HARRIS TECHNOLOGIES, INC. DE (LHX)

l3 harris-svg

L3HARRIS TECHNOLOGIES, INC. DE (LHX)