| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net increase (decrease) in net assets resulting from operations | 25,032,683 | 16,198,622 |
| Net change in unrealized (appreciation) depreciation from investments | 228,534 | 885,594 |
| Net (accretion of discounts) and amortization of premiums | -2,105,692 | -1,216,102 |
| Purchase of investments | 124,909,502 | 59,050,605 |
| Pik interest capitalized | -1,499,341 | -1,045,967 |
| Proceeds from sales of investments and principal repayments | 92,590,985 | 29,940,662 |
| Amortization of deferred financing costs | 426,745 | 248,779 |
| Interest receivable | 71,031 | -1,101,836 |
| Receivable for investment sold | -4,122,500 | -4,122,500 |
| Due from affiliates | -1,691,266 | 4,156,696 |
| Prepaid expenses and other assets | -27,742 | 218,528 |
| Other receivable | 0 | - |
| Paydown receivable | 0 | - |
| Income-based incentive fees payable | 348,529 | -30,305 |
| Management fee payable | 641,483 | 586,969 |
| Capital gains incentive fees payable | 45,707 | 177,119 |
| Professional fees payable | 18,285 | 170,191 |
| Transaction fees payable related to the loan portfolio acquisition | -2,945,125 | -2,945,125 |
| Other payables | 134,392 | 108,783 |
| Due to affiliates | 80,753 | -180,823 |
| Excise tax payable | -88,709 | -88,709 |
| Unearned interest income | 22,253 | -88,384 |
| Payable for investments purchased | 0 | 11,760,000 |
| Net cash provided by (used in) operating activities | -6,709,117 | -5,314,609 |
| Offering costs paid | 1,090,931 | 998,316 |
| Distributions paid | 15,515,682 | 7,758,698 |
| Financing costs paid | 1,154,310 | 1,031,429 |
| Proceeds from borrowings on revolving line of credit | 11,000,000 | 5,000,000 |
| Net cash provided by (used in) financing activities | -6,760,923 | -4,788,443 |
| Net increase (decrease) in cash and cash equivalents | -13,470,040 | -10,103,052 |
| Cash and cash equivalents at beginning of period | 23,932,406 | - |
| Cash and cash equivalents at end of period | 10,462,366 | - |
Chicago Atlantic BDC, Inc. (LIEN)
Chicago Atlantic BDC, Inc. (LIEN)