For the year ending 2025-12-31, LIFE had $56,043K increase in cash & cash equivalents over the period. $34,734K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income | 71,151 |
| Total deferred expense | 4,622 |
| Depreciation and amortization | 5,359 |
| Non-cash interest expense | 3,170 |
| Accretion (amortization) of discounts and premium, investments | 1,211 |
| Stock-based compensation expense | 10,596 |
| Operating lease right-of-use asset amortization | 903 |
| Unrealized foreign currency translation | 303 |
| Prepaid and other assets | 21,350 |
| Accounts payable | 30,631 |
| Accounts receivable | 11,195 |
| Commissions receivable | 13,707 |
| Long-term commissions receivable | 51,123 |
| Accrued expenses | 18,920 |
| Other current liabilities | -8,738 |
| Other long-term liabilities | -1,500 |
| Net cash provided by (used in) operating activities | 36,225 |
| Purchase of property and equipment | 1,491 |
| Purchase of domain name | 500 |
| Purchase of investments | 66,709 |
| Proceeds from maturity of investments | 99,870 |
| Sales of investments | 4,983 |
| Investment in software development costs | 4,286 |
| Net cash provided by (used in) investing activities | 31,867 |
| Proceeds from liabilities related to sale of commissions receivable | 5,000 |
| Repayment of liabilities related to sale of commissions receivable | 11,952 |
| Proceeds from exercise of stock options and warrants | 1,058 |
| Payment of deferred offering costs | 6,155 |
| Net cash provided by (used in) financing activities | -12,049 |
| Net increase in cash and cash equivalents | 56,043 |
| Effect of exchange rates on cash | -27 |
| Cash and cash equivalents, beginning of year | 35,075 |
| Cash and cash equivalents, end of period | 91,091 |
Ethos Technologies Inc. (LIFE)
Ethos Technologies Inc. (LIFE)