MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$111,900K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Film related obligations - borro...
    • Debt - borrowings, net of debt i...
    • Amortization of films and televi...
    • Others
Negative Cash Flow Breakdown
    • Debt - repurchases and repayment...
    • Film related obligations - repay...
    • Investment in films and televisi...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net loss from continuing operations, net of income taxes
-44,400 -111,500 -91,700
Depreciation and amortization
4,400 4,400 4,400
Amortization of films and television programs
267,100 188,200 224,400
Amortization of debt financing costs and other non-cash interest
1,300 2,100 3,600
Non-cash share-based compensation
25,900 23,300 1,700
Other non-cash items
-19,400 -5,900 -25,300
Content and other impairments
5,000 9,800 0
Loss on extinguishment of debt
0 -1,200 -1,000
Equity interests (income) loss
-5,100 -1,900 -1,200
Gain on investments, net
0 0 8,800
Deferred income taxes
-300 -400 -100
Accounts receivable, net
72,000 -108,600 -7,400
Investment in films and television programs, net
351,800 330,100 250,200
Other assets
-6,100 -41,900 -13,300
Accounts payable and accrued liabilities
-24,600 -55,200 -20,200
Participations and residuals
30,400 -37,200 -26,000
Content related payables
-7,100 -3,200 -9,800
Deferred revenue
26,300 45,500 15,200
Net cash flows used in operating activities - continuing operations
-108,600 -104,000 -109,100
Net cash flows provided by (used in) operating activities - discontinued operations
-300 0 78,100
Net cash flows used in operating activities
-108,900 -104,000 -31,000
Acquisition of businesses, net of cash acquired (see note 3)
0 0 29,400
Net proceeds from purchase price adjustments for eone acquisition
0 0 -
Proceeds from the sale of equity method and other investments
0 0 34,000
Acquisition of assets (film library and related assets)
0 0 0
Investment in equity method investees and other
0 600 1,700
Distributions from equity method investees and other
0 100 200
Capital expenditures
3,000 3,200 3,500
Repayment of loans receivable
0 --
Net cash flows used in investing activities - continuing operations
-3,000 -3,700 -400
Net cash flows used in investing activities - discontinued operations
0 0 -1,500
Net cash flows used in investing activities
-3,000 -3,700 -1,900
Debt - borrowings, net of debt issuance and redemption costs
603,100 1,032,100 696,400
Debt - repurchases and repayments
617,300 771,100 1,007,900
Film related obligations - borrowings
673,700 860,400 551,100
Film related obligations - repayments
586,200 967,900 479,800
Cash settlement in connection with starz separation refinancing (see note 7)
0 0 -262,800
Sale of noncontrolling interest in legacy lionsgate studios corp. (see note 3)
0 0 -3,500
Purchase of noncontrolling interest
0 0 -
Distributions to noncontrolling interest
1,700 1,200 800
Exercise of stock options
100 0 -
Tax withholding required on equity awards
0 13,100 300
Net cash flows provided by financing activities - continuing operations
71,700 139,200 18,000
Net cash flows provided by (used in) financing activities - discontinued operations
0 0 -22,300
Net cash flows provided by financing activities
71,700 139,200 -4,300
Net change in cash, cash equivalents and restricted cash
-40,200 31,500 -37,200
Effect of exchange rate changes on cash
1,300 1,000 -
Cash and cash equivalents at beginning of period
286,900 291,600 -
Cash and cash equivalents at end of period
248,000 286,900 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Film relatedobligations - borrowings$673,700K Debt - borrowings,net of debt issuance...$603,100K Exercise of stock options$100K Net cash flowsprovided by financing...$71,700K Canceled cashflow$1,205,200K Net cash flowsprovided by financing...$71,700K Debt - repurchasesand repayments$617,300K Film relatedobligations - repayments$586,200K Distributions tononcontrolling interest$1,700K Net change in cash,cash equivalents and...-$40,200K Canceled cashflow$71,700K Net cash flows usedin operating...-$108,900K Net cash flows usedin investing...-$3,000K Amortization of films andtelevision programs$267,100K Participations and residuals$30,400K Deferred revenue$26,300K Non-cash share-basedcompensation$25,900K Other non-cash items-$19,400K Other assets-$6,100K Equity interests(income) loss-$5,100K Content and otherimpairments$5,000K Depreciation andamortization$4,400K Amortization of debtfinancing costs and other...$1,300K Deferred income taxes-$300K Net cash flows usedin operating...-$108,600K Net cash flowsprovided by (used in)...-$300K Canceled cashflow$391,300K Net cash flows usedin investing...-$3,000K Investment in films andtelevision programs, net$351,800K Accounts receivable, net$72,000K Net loss fromcontinuing operations, net...-$44,400K Accounts payable andaccrued liabilities-$24,600K Content relatedpayables-$7,100K Capital expenditures$3,000K

Lionsgate Studios Corp. (LION)

Lionsgate Studios Corp. (LION)