MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$2,211,195
Unit: Dollar
Positive Cash Flow Breakdown
    • Accounts payable
    • Depreciation and amortization
    • Accrued expenses
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Prepaid expenses and other curre...
    • Accounts receivable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-2,725,099 -2,623,050 -1,459,762 -4,519,128
Depreciation and amortization
356,894 375,961 415,451 900,766
Amortization of debt discount and accrued interest
87,504 88,020 86,614 252,348
Stock-based compensation
218,325 256,737 258,537 471,798
Amortization of right-of-use assets
172,864 170,344 153,123 281,639
Deferred taxes
377 379 376 699
Loss on disposal of property and equipment
0 -651 -1,552 -63,464
Accounts receivable
317,277 -304,545 -297,295 1,307,919
Inventories
173,049 48,148 843,468 -652,828
Contract assets
-84,627 -230,381 -185,462 -678,102
Prepaid expenses and other current assets
399,522 13,612 -97,592 227,584
Accounts payable
526,117 -387,037 412,011 74,808
Accrued expenses
355,850 -382,446 -488,747 71,919
Operating lease liabilities
-172,864 -170,344 -153,123 -281,639
Contract liabilities
44,536 67,322 -31,446 -18,539
Net cash used in operating activities
-1,941,471 -2,131,055 -1,069,285 -2,907,836
Purchase of property and equipment
269,724 166,252 126,586 102,342
Proceeds from the disposal of property and equipment
0 121,461 1,332 54,457
Capital contribution from noncontrolling interest
--5,906 6,965 12,729
Net cash used in investing activities
-269,724 -44,791 -125,254 -47,885
Repayments of finance lease liabilities
-126,767 -126,547 -140,906 -240,849
Proceeds from issuance of common stock and prefunded warrants
-0 0 -
Proceeds from related party loan
0 64,716 64,469 1,084,616
Acquisition of common stock for tax withholding obligations
182,499 ---
Capital contribution from noncontrolling interest
0 ---
Net cash provided by (used in) financing activities
-309,266 -67,737 -69,472 856,496
Effect of exchange rate changes on cash, cash equivalents and restricted cash
182,815 -40,056 -55,414 -96,054
Net change in cash, cash equivalents, and restricted cash
-2,337,646 -2,283,639 -1,319,425 -2,195,279
Cash, cash equivalents, and restricted cash at beginning of period
5,070,385 7,354,024 10,868,728 -
Cash, cash equivalents, and restricted cash at end of period
2,732,739 5,070,385 7,354,024 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of exchange ratechanges on cash, cash...$182,815 Net change in cash,cash equivalents,...-$2,337,646 Canceled cashflow$182,815 Accounts payable$526,117 Depreciation andamortization$356,894 Accrued expenses$355,850 Stock-based compensation$218,325 Amortization of right-of-useassets$172,864 Amortization of debt discountand accrued...$87,504 Contract assets-$84,627 Contract liabilities$44,536 Net cash used inoperating activities-$1,941,471 Net cash provided by(used in) financing...-$309,266 Net cash used ininvesting activities-$269,724 Canceled cashflow$1,846,717 Net loss-$2,725,099 Acquisition of common stockfor tax withholding...$182,499 Repayments of finance leaseliabilities-$126,767 Purchase of property andequipment$269,724 Prepaid expenses andother current assets$399,522 Accounts receivable$317,277 Inventories$173,049 Operating leaseliabilities-$172,864 Deferred taxes$377

LIQTECH INTERNATIONAL INC (LIQT)

LIQTECH INTERNATIONAL INC (LIQT)