| Cash Flow | 2025-09-27 | 2025-03-29 | 2024-12-28 | 2024-09-28 |
|---|---|---|---|---|
| Net income (loss) | 4,200 | -187,400 | -143,300 | -82,400 |
| Depreciation expense | 27,800 | 77,900 | 52,900 | 27,000 |
| Stock-based compensation | 42,400 | 137,200 | 74,400 | 35,600 |
| Bad debt recovery | -100 | 3,400 | - | - |
| Gain on sale of facility | - | 34,900 | -800 | -200 |
| Decrease in valuation allowance | 300 | - | - | - |
| Amortization and write-off of acquired intangibles | 34,400 | 117,700 | 82,600 | 43,600 |
| Loss on sales and dispositions of property, plant and equipment | -400 | -5,200 | - | - |
| Amortization of debt discount and debt issuance costs | 800 | 2,300 | 1,500 | 700 |
| Amortization of inventory fair value adjustment in connection with acquisitions | - | 0 | 0 | - |
| Inducement expense on partial repurchase of 2026 notes | 5,900 | - | - | - |
| Write-off of right-of-use assets | 0 | 6,200 | 5,500 | 5,300 |
| Other non-cash items | 3,000 | 5,600 | 8,600 | 300 |
| Accounts receivable | 56,900 | 64,400 | 32,200 | 3,800 |
| Inventories | 57,500 | 25,700 | 5,000 | 6,500 |
| Operating lease right-of-use assets, net | 2,600 | -2,400 | -2,400 | 200 |
| Prepayments and other current and non-currents assets | 2,400 | 21,700 | 15,000 | 16,600 |
| Income taxes, net | 1,900 | -16,800 | -28,500 | -7,200 |
| Accounts payable | 28,800 | 44,900 | 38,700 | 32,600 |
| Accrued payroll and related expenses | 11,400 | 6,900 | 4,000 | 5,900 |
| Operating lease liabilities | 1,700 | -3,600 | -3,400 | 1,000 |
| Accrued expenses and other current and non-current liabilities | 24,800 | -15,300 | -19,900 | -9,700 |
| Net cash provided by operating activities | 57,900 | 62,300 | 63,900 | 39,600 |
| Payments for acquisition of property, plant and equipment | 76,200 | 177,100 | 114,300 | 74,100 |
| Acquisition of businesses, net of cash acquired | - | 0 | 0 | - |
| Proceeds from sale of facility, net of cash and selling costs | - | 47,800 | - | - |
| Purchases of short-term investments | 58,300 | 280,200 | 190,400 | 63,900 |
| Proceeds from maturities and sales of short-term investments | 66,700 | 384,500 | 226,700 | 90,700 |
| Payments for acquisition of intangible assets | - | 0 | 0 | 0 |
| Proceeds from the sales of property, plant and equipment | 0 | 300 | 200 | 200 |
| Net cash used in investing activities | -67,800 | -24,700 | -77,800 | -47,100 |
| Proceeds from employee stock plans | - | 8,300 | 8,100 | - |
| Proceeds from the issuance of 2032 notes, net of issuance costs | 1,255,700 | - | - | - |
| Proceeds from term loans | 0 | 76,500 | 76,500 | 76,500 |
| Proceeds from the exercise of stock options | 1,500 | - | - | 900 |
| Payment for partial repurchase of 2026 notes | 843,100 | 0 | - | - |
| Payment for 2032 capped call options | 102,000 | - | - | - |
| Payment of withholding taxes related to net share settlement of restricted stock units | 47,400 | 36,300 | 23,800 | 16,000 |
| Principal payments on term loans | 2,600 | 5,400 | 2,900 | 400 |
| Payment of acquisition related holdback | 0 | 1,000 | 1,000 | 1,000 |
| Net cash provided by financing activities | 262,100 | 42,100 | 56,900 | 60,000 |
| Increase in cash and cash equivalents | 252,200 | 79,700 | 43,000 | 52,500 |
| Cash and cash equivalents at beginning of period | 520,700 | 436,700 | 436,700 | 436,700 |
| Cash and cash equivalents at end of period | 772,900 | 516,400 | 479,700 | 489,200 |
Lumentum Holdings Inc. (LITE)
Lumentum Holdings Inc. (LITE)